[DRBHCOM] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[DRBHCOM] DRB-HICOM BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 65.27%
YoY- -51.77%
Quarter Report
Latest QR
Upcoming QR
DRBHCOM's Result
DRBHCOM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/06/17 CAGR
Revenue 17,331,668 16,414,284 12,278,232 14,045,996 10,947,156 12,477,049 13,346,448 3.94%
PBT 843,048 803,064 16,008 145,244 -741,216 281,856 -290,880 -
Tax -247,652 -168,780 -191,200 -89,264 -121,844 -230,665 -114,516 12.09%
NP 595,396 634,284 -175,192 55,980 -863,060 51,191 -405,396 -
-
NP to SH 366,152 431,628 -102,960 -67,840 -693,088 122,866 -678,828 -
-
Tax Rate 29.38% 21.02% 1,194.40% 61.46% - 81.84% - -
Total Cost 16,736,272 15,780,000 12,453,424 13,990,016 11,810,216 12,425,858 13,751,844 2.94%
-
Net Worth 7,694,283 7,500,959 7,172,309 7,558,956 6,804,994 6,708,332 5,896,372 4.01%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/06/17 CAGR
Net Worth 7,694,283 7,500,959 7,172,309 7,558,956 6,804,994 6,708,332 5,896,372 4.01%
NOSH 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/06/17 CAGR
NP Margin 3.44% 3.86% -1.43% 0.40% -7.88% 0.41% -3.04% -
ROE 4.76% 5.75% -1.44% -0.90% -10.18% 1.83% -11.51% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/06/17 CAGR
RPS 896.51 849.06 635.11 726.55 566.26 645.40 690.37 3.94%
EPS 18.92 22.32 -5.32 -3.52 -35.84 6.36 -35.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.98 3.88 3.71 3.91 3.52 3.47 3.05 4.01%
Adjusted Per Share Value based on latest NOSH - 1,933,237
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/06/17 CAGR
RPS 896.51 849.06 635.11 726.55 566.26 645.40 690.37 3.94%
EPS 18.92 22.32 -5.32 -3.52 -35.84 6.36 -35.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.98 3.88 3.71 3.91 3.52 3.47 3.05 4.01%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/06/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/06/17 -
Price 1.48 1.38 1.47 1.92 1.32 1.90 1.78 -
P/RPS 0.17 0.16 0.23 0.26 0.23 0.29 0.26 -6.09%
P/EPS 7.81 6.18 -27.60 -54.71 -3.68 29.90 -5.07 -
EY 12.80 16.18 -3.62 -1.83 -27.16 3.34 -19.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.40 0.49 0.38 0.55 0.58 -6.43%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/06/17 CAGR
Date 23/05/24 26/05/23 26/05/22 31/05/21 25/06/20 30/05/19 25/08/17 -
Price 1.42 1.35 1.34 1.81 1.75 1.98 1.59 -
P/RPS 0.16 0.16 0.21 0.25 0.31 0.31 0.23 -5.22%
P/EPS 7.50 6.05 -25.16 -51.58 -4.88 31.15 -4.53 -
EY 13.34 16.54 -3.97 -1.94 -20.49 3.21 -22.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.36 0.46 0.50 0.57 0.52 -5.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment