[TALAMT] QoQ Quarter Result on 30-Apr-2018 [#1]

Announcement Date
28-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
30-Apr-2018 [#1]
Profit Trend
QoQ- 8.02%
YoY- 21.88%
Quarter Report
View:
Show?
Quarter Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 30,463 15,356 14,568 9,557 25,736 2,981 23,723 18.08%
PBT -10,347 -3,594 -4,476 -5,225 -5,102 -6,847 -4,599 71.44%
Tax -798 -352 -952 224 -511 284 -600 20.87%
NP -11,145 -3,946 -5,428 -5,001 -5,613 -6,563 -5,199 66.02%
-
NP to SH -9,855 -3,909 -5,285 -5,024 -5,462 -6,606 -5,109 54.77%
-
Tax Rate - - - - - - - -
Total Cost 41,608 19,302 19,996 14,558 31,349 9,544 28,922 27.35%
-
Net Worth 358,499 367,356 372,417 380,009 384,227 392,240 397,723 -6.67%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 358,499 367,356 372,417 380,009 384,227 392,240 397,723 -6.67%
NOSH 4,222,000 4,222,000 4,222,000 4,222,000 4,220,000 4,220,000 4,220,000 0.03%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin -36.59% -25.70% -37.26% -52.33% -21.81% -220.16% -21.92% -
ROE -2.75% -1.06% -1.42% -1.32% -1.42% -1.68% -1.28% -
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 0.72 0.36 0.35 0.23 0.61 0.07 0.56 18.18%
EPS -0.23 -0.10 -0.13 -0.12 -0.13 -0.16 -0.12 54.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.085 0.0871 0.0883 0.0901 0.0911 0.093 0.0943 -6.67%
Adjusted Per Share Value based on latest NOSH - 4,222,000
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 0.69 0.35 0.33 0.22 0.58 0.07 0.54 17.69%
EPS -0.22 -0.09 -0.12 -0.11 -0.12 -0.15 -0.12 49.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.081 0.083 0.0841 0.0858 0.0868 0.0886 0.0898 -6.62%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 0.025 0.03 0.04 0.035 0.04 0.045 0.05 -
P/RPS 3.46 8.24 11.58 15.45 6.56 63.67 8.89 -46.60%
P/EPS -10.70 -32.37 -31.92 -29.38 -30.89 -28.73 -41.28 -59.24%
EY -9.35 -3.09 -3.13 -3.40 -3.24 -3.48 -2.42 145.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.34 0.45 0.39 0.44 0.48 0.53 -33.02%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 29/03/19 31/12/18 28/09/18 28/06/18 30/03/18 22/12/17 29/09/17 -
Price 0.045 0.03 0.035 0.035 0.035 0.045 0.05 -
P/RPS 6.23 8.24 10.13 15.45 5.74 63.67 8.89 -21.05%
P/EPS -19.26 -32.37 -27.93 -29.38 -27.03 -28.73 -41.28 -39.76%
EY -5.19 -3.09 -3.58 -3.40 -3.70 -3.48 -2.42 66.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.34 0.40 0.39 0.38 0.48 0.53 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment