[TALAMT] QoQ Quarter Result on 31-Dec-2022 [#3]

Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 0.05%
YoY- -120.37%
Quarter Report
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 11,729 22,232 16,258 14,999 18,646 11,493 17,705 -23.98%
PBT -5,497 -1,901 -5,706 -2,073 -2,083 -6,600 3,500 -
Tax -5 -25 -26 -15 -8 -8 -5,020 -98.99%
NP -5,502 -1,926 -5,732 -2,088 -2,091 -6,608 -1,520 135.56%
-
NP to SH -5,579 -1,800 -5,713 -2,058 -2,059 -6,581 -1,498 140.07%
-
Tax Rate - - - - - - 143.43% -
Total Cost 17,231 24,158 21,990 17,087 20,737 18,101 19,225 -7.03%
-
Net Worth 253,265 258,846 259,704 265,285 267,431 269,578 276,017 -5.56%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 253,265 258,846 259,704 265,285 267,431 269,578 276,017 -5.56%
NOSH 4,295,279 4,295,279 4,295,279 4,295,279 4,295,279 4,295,279 4,295,279 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -46.91% -8.66% -35.26% -13.92% -11.21% -57.50% -8.59% -
ROE -2.20% -0.70% -2.20% -0.78% -0.77% -2.44% -0.54% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 0.27 0.52 0.38 0.35 0.43 0.27 0.41 -24.28%
EPS -0.13 -0.04 -0.13 -0.05 -0.05 -0.15 -0.03 165.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.059 0.0603 0.0605 0.0618 0.0623 0.0628 0.0643 -5.56%
Adjusted Per Share Value based on latest NOSH - 4,295,279
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 0.26 0.50 0.37 0.34 0.42 0.26 0.40 -24.94%
EPS -0.13 -0.04 -0.13 -0.05 -0.05 -0.15 -0.03 165.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0572 0.0585 0.0587 0.0599 0.0604 0.0609 0.0623 -5.52%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.02 0.015 0.02 0.015 0.015 0.015 0.02 -
P/RPS 7.32 2.90 5.28 4.29 3.45 5.60 4.85 31.54%
P/EPS -15.39 -35.77 -15.03 -31.29 -31.27 -9.78 -57.31 -58.34%
EY -6.50 -2.80 -6.65 -3.20 -3.20 -10.22 -1.74 140.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.25 0.33 0.24 0.24 0.24 0.31 6.34%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 24/11/23 25/08/23 30/05/23 24/02/23 29/11/22 26/08/22 30/05/22 -
Price 0.02 0.02 0.015 0.02 0.02 0.02 0.025 -
P/RPS 7.32 3.86 3.96 5.72 4.60 7.47 6.06 13.40%
P/EPS -15.39 -47.70 -11.27 -41.72 -41.70 -13.05 -71.64 -64.09%
EY -6.50 -2.10 -8.87 -2.40 -2.40 -7.67 -1.40 178.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.25 0.32 0.32 0.32 0.39 -8.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment