[FACBIND] QoQ Quarter Result on 30-Sep-1999 [#1]

Announcement Date
19-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Revenue 46,176 51,227 53,116 50,882 0 0 0 -100.00%
PBT 15,882 5,700 5,367 3,420 0 0 0 -100.00%
Tax -7,276 -1,951 -2,087 -1,391 0 0 0 -100.00%
NP 8,606 3,749 3,280 2,029 0 0 0 -100.00%
-
NP to SH 8,606 3,749 3,280 2,029 0 0 0 -100.00%
-
Tax Rate 45.81% 34.23% 38.89% 40.67% - - - -
Total Cost 37,570 47,478 49,836 48,853 0 0 0 -100.00%
-
Net Worth 166,842 160,184 156,758 153,453 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Div 25 - - - - - - -100.00%
Div Payout % 0.30% - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Net Worth 166,842 160,184 156,758 153,453 0 0 0 -100.00%
NOSH 85,123 85,204 85,194 85,252 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
NP Margin 18.64% 7.32% 6.18% 3.99% 0.00% 0.00% 0.00% -
ROE 5.16% 2.34% 2.09% 1.32% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
RPS 54.25 60.12 62.35 59.68 0.00 0.00 0.00 -100.00%
EPS 10.11 4.40 3.85 2.38 0.00 0.00 0.00 -100.00%
DPS 0.03 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.96 1.88 1.84 1.80 1.78 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 85,252
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
RPS 54.95 60.96 63.21 60.55 0.00 0.00 0.00 -100.00%
EPS 10.24 4.46 3.90 2.41 0.00 0.00 0.00 -100.00%
DPS 0.03 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.9855 1.9063 1.8655 1.8262 1.78 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.30 1.80 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.40 2.99 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.86 40.91 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 7.78 2.44 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.66 0.96 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Date 30/08/00 29/05/00 18/02/00 19/11/99 - - - -
Price 1.26 1.58 1.78 0.00 0.00 0.00 0.00 -
P/RPS 2.32 2.63 2.86 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.46 35.91 46.23 0.00 0.00 0.00 0.00 -100.00%
EY 8.02 2.78 2.16 0.00 0.00 0.00 0.00 -100.00%
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.64 0.84 0.97 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment