[GENTING] QoQ Quarter Result on 30-Jun-2018 [#2]

Stock
[GENTING] GENTING BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -36.37%
YoY- -15.96%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 5,572,801 5,397,445 5,381,457 4,823,315 5,250,756 5,258,638 5,039,580 6.94%
PBT 1,179,090 1,129,085 -268,563 1,117,416 1,440,460 835,302 818,848 27.54%
Tax -207,727 105,224 -462,842 -293,892 -323,019 -245,024 -282,675 -18.58%
NP 971,363 1,234,309 -731,405 823,524 1,117,441 590,278 536,173 48.66%
-
NP to SH 561,640 655,161 -275,799 383,515 602,704 133,150 191,127 105.29%
-
Tax Rate 17.62% -9.32% - 26.30% 22.42% 29.33% 34.52% -
Total Cost 4,601,438 4,163,136 6,112,862 3,999,791 4,133,315 4,668,360 4,503,407 1.44%
-
Net Worth 34,110,998 34,270,338 33,634,896 33,564,816 33,391,697 33,777,124 34,577,648 -0.90%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 500,578 - 325,686 - 497,284 - -
Div Payout % - 76.41% - 84.92% - 373.48% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 34,110,998 34,270,338 33,634,896 33,564,816 33,391,697 33,777,124 34,577,648 -0.90%
NOSH 3,876,896 3,876,896 3,876,699 3,858,026 3,857,826 3,851,782 3,799,741 1.35%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 17.43% 22.87% -13.59% 17.07% 21.28% 11.22% 10.64% -
ROE 1.65% 1.91% -0.82% 1.14% 1.80% 0.39% 0.55% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 144.75 140.17 140.16 125.88 137.12 137.47 132.63 6.00%
EPS 14.59 17.01 -7.18 10.01 15.74 3.48 5.03 103.51%
DPS 0.00 13.00 0.00 8.50 0.00 13.00 0.00 -
NAPS 8.86 8.90 8.76 8.76 8.72 8.83 9.10 -1.76%
Adjusted Per Share Value based on latest NOSH - 3,858,026
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 143.74 139.22 138.81 124.41 135.44 135.64 129.99 6.93%
EPS 14.49 16.90 -7.11 9.89 15.55 3.43 4.93 105.32%
DPS 0.00 12.91 0.00 8.40 0.00 12.83 0.00 -
NAPS 8.7985 8.8396 8.6757 8.6577 8.613 8.7124 8.9189 -0.90%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 6.64 6.10 7.81 8.41 8.73 9.20 9.55 -
P/RPS 4.59 4.35 5.57 6.68 6.37 6.69 7.20 -25.94%
P/EPS 45.52 35.85 -108.73 84.02 55.47 264.31 189.86 -61.44%
EY 2.20 2.79 -0.92 1.19 1.80 0.38 0.53 158.50%
DY 0.00 2.13 0.00 1.01 0.00 1.41 0.00 -
P/NAPS 0.75 0.69 0.89 0.96 1.00 1.04 1.05 -20.11%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 23/05/19 27/02/19 30/11/18 29/08/18 24/05/18 27/02/18 23/11/17 -
Price 6.33 7.32 6.28 8.70 8.44 8.99 9.15 -
P/RPS 4.37 5.22 4.48 6.91 6.16 6.54 6.90 -26.27%
P/EPS 43.39 43.02 -87.43 86.92 53.62 258.27 181.91 -61.57%
EY 2.30 2.32 -1.14 1.15 1.86 0.39 0.55 159.78%
DY 0.00 1.78 0.00 0.98 0.00 1.45 0.00 -
P/NAPS 0.71 0.82 0.72 0.99 0.97 1.02 1.01 -20.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment