[GENTING] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[GENTING] GENTING BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 119.1%
YoY- -95.28%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 3,502,146 2,936,692 2,253,067 3,048,075 3,298,829 1,107,938 4,109,218 -10.10%
PBT -278,302 -507,026 -486,920 291,869 60,044 -1,660,160 -218,205 17.58%
Tax -48,195 -91,942 -47,477 -136,441 -481,395 195,049 -124,738 -46.92%
NP -326,497 -598,968 -534,397 155,428 -421,351 -1,465,111 -342,943 -3.22%
-
NP to SH -344,553 -563,529 -331,759 24,977 -130,746 -786,054 -132,318 89.16%
-
Tax Rate - - - 46.75% 801.74% - - -
Total Cost 3,828,643 3,535,660 2,787,464 2,892,647 3,720,180 2,573,049 4,452,161 -9.56%
-
Net Worth 32,152,511 32,614,583 33,076,654 32,961,137 33,230,678 34,231,835 35,040,461 -5.56%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - 327,301 - 250,289 - -
Div Payout % - - - 1,310.41% - 0.00% - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 32,152,511 32,614,583 33,076,654 32,961,137 33,230,678 34,231,835 35,040,461 -5.56%
NOSH 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -9.32% -20.40% -23.72% 5.10% -12.77% -132.24% -8.35% -
ROE -1.07% -1.73% -1.00% 0.08% -0.39% -2.30% -0.38% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 90.95 76.27 58.51 79.16 85.67 28.77 106.72 -10.10%
EPS -8.95 -14.63 -8.62 0.65 -3.40 -20.41 -3.44 89.05%
DPS 0.00 0.00 0.00 8.50 0.00 6.50 0.00 -
NAPS 8.35 8.47 8.59 8.56 8.63 8.89 9.10 -5.56%
Adjusted Per Share Value based on latest NOSH - 3,876,896
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 90.92 76.24 58.49 79.13 85.64 28.76 106.68 -10.09%
EPS -8.94 -14.63 -8.61 0.65 -3.39 -20.41 -3.44 88.91%
DPS 0.00 0.00 0.00 8.50 0.00 6.50 0.00 -
NAPS 8.3469 8.4669 8.5868 8.5569 8.6268 8.8867 9.0967 -5.56%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 5.04 4.93 5.03 4.46 3.18 4.10 3.75 -
P/RPS 5.54 6.46 8.60 5.63 3.71 14.25 3.51 35.52%
P/EPS -56.33 -33.69 -58.38 687.58 -93.65 -20.08 -109.13 -35.62%
EY -1.78 -2.97 -1.71 0.15 -1.07 -4.98 -0.92 55.20%
DY 0.00 0.00 0.00 1.91 0.00 1.59 0.00 -
P/NAPS 0.60 0.58 0.59 0.52 0.37 0.46 0.41 28.86%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 27/08/21 25/05/21 25/02/21 26/11/20 27/08/20 21/05/20 -
Price 4.94 4.93 4.91 4.63 4.25 3.54 4.08 -
P/RPS 5.43 6.46 8.39 5.85 4.96 12.30 3.82 26.39%
P/EPS -55.21 -33.69 -56.99 713.79 -125.17 -17.34 -118.73 -39.95%
EY -1.81 -2.97 -1.75 0.14 -0.80 -5.77 -0.84 66.74%
DY 0.00 0.00 0.00 1.84 0.00 1.84 0.00 -
P/NAPS 0.59 0.58 0.57 0.54 0.49 0.40 0.45 19.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment