[GENTING] QoQ Quarter Result on 31-Dec-2023 [#4]

Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -71.16%
YoY- 188.96%
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 6,544,928 6,859,427 7,431,337 7,267,363 7,369,538 6,659,151 5,822,508 8.08%
PBT 863,204 818,498 1,380,447 865,551 1,391,003 742,480 568,003 32.08%
Tax -180,929 -322,840 -381,835 -336,015 -395,931 -295,047 -272,812 -23.89%
NP 682,275 495,658 998,612 529,536 995,072 447,433 295,191 74.54%
-
NP to SH 223,802 239,655 588,866 150,099 520,518 160,548 98,036 73.11%
-
Tax Rate 20.96% 39.44% 27.66% 38.82% 28.46% 39.74% 48.03% -
Total Cost 5,862,653 6,363,769 6,432,725 6,737,827 6,374,466 6,211,718 5,527,317 3.99%
-
Net Worth 31,278,351 34,424,362 34,578,386 33,692,750 33,461,712 33,269,185 31,767,450 -1.02%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 231,036 - 346,554 - 231,036 - -
Div Payout % - 96.40% - 230.88% - 143.90% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 31,278,351 34,424,362 34,578,386 33,692,750 33,461,712 33,269,185 31,767,450 -1.02%
NOSH 3,852,013 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 -0.42%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 10.42% 7.23% 13.44% 7.29% 13.50% 6.72% 5.07% -
ROE 0.72% 0.70% 1.70% 0.45% 1.56% 0.48% 0.31% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 169.91 178.14 192.99 188.73 191.39 172.94 151.21 8.06%
EPS 5.81 6.22 15.29 3.90 13.52 4.17 2.55 72.89%
DPS 0.00 6.00 0.00 9.00 0.00 6.00 0.00 -
NAPS 8.12 8.94 8.98 8.75 8.69 8.64 8.25 -1.05%
Adjusted Per Share Value based on latest NOSH - 3,876,896
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 169.91 178.07 192.92 188.66 191.32 172.87 151.15 8.08%
EPS 5.81 6.22 15.29 3.90 13.51 4.17 2.55 72.89%
DPS 0.00 6.00 0.00 9.00 0.00 6.00 0.00 -
NAPS 8.12 8.9367 8.9767 8.7468 8.6868 8.6368 8.247 -1.02%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 4.23 4.71 4.70 4.62 4.17 4.06 4.66 -
P/RPS 2.49 2.64 2.44 2.45 2.18 2.35 3.08 -13.18%
P/EPS 72.81 75.68 30.73 118.52 30.85 97.38 183.03 -45.81%
EY 1.37 1.32 3.25 0.84 3.24 1.03 0.55 83.44%
DY 0.00 1.27 0.00 1.95 0.00 1.48 0.00 -
P/NAPS 0.52 0.53 0.52 0.53 0.48 0.47 0.56 -4.80%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 30/05/24 29/02/24 23/11/23 24/08/23 25/05/23 -
Price 3.75 4.31 4.85 4.77 4.36 4.41 4.33 -
P/RPS 2.21 2.42 2.51 2.53 2.28 2.55 2.86 -15.75%
P/EPS 64.54 69.25 31.71 122.37 32.25 105.77 170.07 -47.49%
EY 1.55 1.44 3.15 0.82 3.10 0.95 0.59 90.05%
DY 0.00 1.39 0.00 1.89 0.00 1.36 0.00 -
P/NAPS 0.46 0.48 0.54 0.55 0.50 0.51 0.52 -7.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment