[BJASSET] QoQ Quarter Result on 30-Sep-2017 [#1]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 86.76%
YoY- 96.94%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 48,489 76,553 107,715 79,933 85,825 87,162 91,543 -34.61%
PBT -15,658 20,152 -13,211 -3,776 -22,135 24,183 6,787 -
Tax -10,803 -2,640 -1,919 -1,368 -15,298 155,571 -2,176 191.87%
NP -26,461 17,512 -15,130 -5,144 -37,433 179,754 4,611 -
-
NP to SH -29,854 16,620 -14,526 -4,856 -36,665 179,871 4,463 -
-
Tax Rate - 13.10% - - - -643.31% 32.06% -
Total Cost 74,950 59,041 122,845 85,077 123,258 -92,592 86,932 -9.43%
-
Net Worth 2,328,026 2,327,470 2,245,103 2,238,497 2,165,526 2,214,995 2,041,822 9.16%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 2,328,026 2,327,470 2,245,103 2,238,497 2,165,526 2,214,995 2,041,822 9.16%
NOSH 2,558,270 2,558,270 2,558,270 1,184,390 1,145,781 1,113,063 1,115,749 74.14%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -54.57% 22.88% -14.05% -6.44% -43.62% 206.23% 5.04% -
ROE -1.28% 0.71% -0.65% -0.22% -1.69% 8.12% 0.22% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 1.90 3.06 4.32 6.75 7.49 7.83 8.20 -62.37%
EPS -1.19 0.66 -0.58 -0.41 -3.20 16.16 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.93 0.90 1.89 1.89 1.99 1.83 -37.31%
Adjusted Per Share Value based on latest NOSH - 1,184,390
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 1.90 2.99 4.21 3.12 3.35 3.41 3.58 -34.52%
EPS -1.17 0.65 -0.57 -0.19 -1.43 7.03 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.9098 0.8776 0.875 0.8465 0.8658 0.7981 9.16%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.38 0.43 0.465 1.15 1.25 0.925 0.905 -
P/RPS 20.05 14.06 10.77 17.04 16.69 11.81 11.03 49.10%
P/EPS -32.56 64.75 -79.85 -280.49 -39.06 5.72 226.25 -
EY -3.07 1.54 -1.25 -0.36 -2.56 17.47 0.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.46 0.52 0.61 0.66 0.46 0.49 -9.79%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 21/05/18 27/02/18 28/11/17 24/08/17 25/05/17 21/02/17 -
Price 0.305 0.495 0.475 0.47 1.19 1.40 0.87 -
P/RPS 16.09 16.18 11.00 6.96 15.89 17.88 10.60 32.17%
P/EPS -26.14 74.54 -81.57 -114.63 -37.19 8.66 217.50 -
EY -3.83 1.34 -1.23 -0.87 -2.69 11.54 0.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.53 0.53 0.25 0.63 0.70 0.48 -20.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment