[BJASSET] QoQ Quarter Result on 30-Sep-2019 [#1]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
18-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 102.89%
YoY- 899.67%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 36,118 63,853 73,758 72,973 102,248 75,426 79,205 -40.78%
PBT -118,221 -9,273 1,746 3,446 -18,799 4,695 -1,063 2219.28%
Tax -5,573 -3,164 -924 -1,179 -64,460 -2,181 -1,420 149.01%
NP -123,794 -12,437 822 2,267 -83,259 2,514 -2,483 1257.84%
-
NP to SH -118,327 -12,273 1,939 2,399 -83,096 2,329 -1,514 1732.84%
-
Tax Rate - - 52.92% 34.21% - 46.45% - -
Total Cost 159,912 76,290 72,936 70,706 185,507 72,912 81,688 56.55%
-
Net Worth 2,021,033 2,148,947 2,174,530 2,174,530 2,177,310 2,277,417 2,277,417 -7.66%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 2,021,033 2,148,947 2,174,530 2,174,530 2,177,310 2,277,417 2,277,417 -7.66%
NOSH 2,558,270 2,558,270 2,558,270 2,558,270 2,558,270 2,558,270 2,558,270 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -342.75% -19.48% 1.11% 3.11% -81.43% 3.33% -3.13% -
ROE -5.85% -0.57% 0.09% 0.11% -3.82% 0.10% -0.07% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.41 2.50 2.88 2.85 4.09 3.01 3.16 -41.63%
EPS -4.63 -0.48 0.08 0.09 -3.32 0.09 -0.06 1717.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.84 0.85 0.85 0.87 0.91 0.91 -9.00%
Adjusted Per Share Value based on latest NOSH - 2,558,270
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.41 2.50 2.88 2.85 4.00 2.95 3.10 -40.88%
EPS -4.63 -0.48 0.08 0.09 -3.25 0.09 -0.06 1717.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.84 0.85 0.85 0.8511 0.8902 0.8902 -7.65%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.30 0.295 0.30 0.30 0.305 0.315 0.30 -
P/RPS 21.25 11.82 10.41 10.52 7.47 10.45 9.48 71.36%
P/EPS -6.49 -61.49 395.81 319.92 -9.19 338.49 -495.90 -94.46%
EY -15.42 -1.63 0.25 0.31 -10.89 0.30 -0.20 1716.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.35 0.35 0.35 0.35 0.35 0.33 9.87%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 04/06/20 20/02/20 18/11/19 21/08/19 28/05/19 27/02/19 -
Price 0.28 0.275 0.30 0.295 0.305 0.295 0.305 -
P/RPS 19.83 11.02 10.41 10.34 7.47 9.79 9.64 61.81%
P/EPS -6.05 -57.32 395.81 314.59 -9.19 317.00 -504.17 -94.77%
EY -16.52 -1.74 0.25 0.32 -10.89 0.32 -0.20 1801.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.33 0.35 0.35 0.35 0.32 0.34 1.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment