[DUTALND] QoQ Quarter Result on 30-Jun-2002 [#4]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
19-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- -230.45%
YoY- -41.72%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 53,366 67,007 64,595 62,869 65,687 76,960 71,650 -17.84%
PBT -21,229 -17,511 -15,508 -34,011 -14,921 -13,819 -14,561 28.60%
Tax 4,559 2,554 1,156 -15,900 -183 -967 2,266 59.43%
NP -16,670 -14,957 -14,352 -49,911 -15,104 -14,786 -12,295 22.52%
-
NP to SH -16,670 -14,957 -14,352 -49,911 -15,104 -14,786 -12,295 22.52%
-
Tax Rate - - - - - - - -
Total Cost 70,036 81,964 78,947 112,780 80,791 91,746 83,945 -11.38%
-
Net Worth -266,720 -251,246 -243,787 -227,696 -176,540 -152,958 -133,555 58.65%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth -266,720 -251,246 -243,787 -227,696 -176,540 -152,958 -133,555 58.65%
NOSH 392,235 392,572 393,205 392,579 392,311 392,201 392,811 -0.09%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -31.24% -22.32% -22.22% -79.39% -22.99% -19.21% -17.16% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 13.61 17.07 16.43 16.01 16.74 19.62 18.24 -17.74%
EPS -4.25 -3.81 -3.65 -12.71 -3.85 -3.77 -3.13 22.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.68 -0.64 -0.62 -0.58 -0.45 -0.39 -0.34 58.80%
Adjusted Per Share Value based on latest NOSH - 392,579
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 6.31 7.92 7.63 7.43 7.76 9.10 8.47 -17.83%
EPS -1.97 -1.77 -1.70 -5.90 -1.79 -1.75 -1.45 22.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3152 -0.2969 -0.2881 -0.2691 -0.2086 -0.1808 -0.1578 58.67%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.80 1.00 0.55 0.90 0.90 1.60 1.95 -
P/RPS 5.88 5.86 3.35 5.62 5.38 8.15 10.69 -32.89%
P/EPS -18.82 -26.25 -15.07 -7.08 -23.38 -42.44 -62.30 -55.01%
EY -5.31 -3.81 -6.64 -14.13 -4.28 -2.36 -1.61 121.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 29/05/03 27/02/03 20/11/02 19/08/02 29/05/02 27/02/02 29/11/01 -
Price 0.75 0.85 0.55 0.80 0.90 1.25 1.70 -
P/RPS 5.51 4.98 3.35 5.00 5.38 6.37 9.32 -29.58%
P/EPS -17.65 -22.31 -15.07 -6.29 -23.38 -33.16 -54.31 -52.76%
EY -5.67 -4.48 -6.64 -15.89 -4.28 -3.02 -1.84 111.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment