[PILECON] QoQ Quarter Result on 30-Sep-2009 [#3]

Stock
[PILECON] PILECON ENGINEERING BHD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 80.35%
YoY- -104.32%
Quarter Report
Latest QR
Upcoming QR
PILECON's Result
PILECON's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 4,820 6,969 4,067 9,868 7,066 7,365 13,562 -49.79%
PBT -240 -1,262 840 -5,170 5,722 -638 -712 -51.53%
Tax 0 0 0 0 0 0 0 -
NP -240 -1,262 840 -5,170 5,722 -638 -712 -51.53%
-
NP to SH -248 -1,262 845 -5,415 5,735 -635 -708 -50.27%
-
Tax Rate - - 0.00% - 0.00% - - -
Total Cost 5,060 8,231 3,227 15,038 1,344 8,003 14,274 -49.88%
-
Net Worth 74,399 80,309 265,022 259,309 265,860 257,735 264,568 -57.04%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 74,399 80,309 265,022 259,309 265,860 257,735 264,568 -57.04%
NOSH 354,285 382,424 384,090 381,338 379,801 373,529 372,631 -3.30%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -4.98% -18.11% 20.65% -52.39% 80.98% -8.66% -5.25% -
ROE -0.33% -1.57% 0.32% -2.09% 2.16% -0.25% -0.27% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 1.36 1.82 1.06 2.59 1.86 1.97 3.64 -48.09%
EPS -0.07 -0.33 0.22 -1.42 1.51 -0.17 -0.19 -48.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.69 0.68 0.70 0.69 0.71 -55.57%
Adjusted Per Share Value based on latest NOSH - 354,285
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 1.36 1.97 1.15 2.79 1.99 2.08 3.83 -49.82%
EPS -0.07 -0.36 0.24 -1.53 1.62 -0.18 -0.20 -50.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.2267 0.748 0.7319 0.7504 0.7275 0.7468 -57.04%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 04/12/08 04/12/08 04/12/08 04/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.04 0.04 0.04 0.04 0.08 0.08 0.20 -
P/RPS 2.94 2.20 3.78 1.55 4.30 4.06 5.50 -34.10%
P/EPS -57.14 -12.12 18.18 -2.82 5.30 -47.06 -105.26 -33.42%
EY -1.75 -8.25 5.50 -35.50 18.88 -2.13 -0.95 50.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.19 0.06 0.06 0.11 0.12 0.28 -22.76%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 20/11/09 20/11/09 04/12/08 04/12/08 27/11/08 27/08/08 30/05/08 -
Price 0.04 0.04 0.04 0.04 0.05 0.08 0.08 -
P/RPS 2.94 2.20 3.78 1.55 2.69 4.06 2.20 21.30%
P/EPS -57.14 -12.12 18.18 -2.82 3.31 -47.06 -42.11 22.54%
EY -1.75 -8.25 5.50 -35.50 30.20 -2.13 -2.38 -18.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.19 0.06 0.06 0.07 0.12 0.11 43.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment