[UMLAND] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[UMLAND] UNITED MALAYAN LAND BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 298.85%
YoY- 565.5%
Quarter Report
Latest QR
Upcoming QR
UMLAND's Result
UMLAND's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 22,065 58,021 103,608 134,145 100,993 163,134 113,492 -66.40%
PBT -4,175 8,447 16,355 33,336 12,915 35,992 17,143 -
Tax 322 2,021 -3,236 -6,172 -3,715 -3,387 -4,442 -
NP -3,853 10,468 13,119 27,164 9,200 32,605 12,701 -
-
NP to SH -3,958 8,802 8,402 23,512 5,895 23,012 9,672 -
-
Tax Rate - -23.93% 19.79% 18.51% 28.77% 9.41% 25.91% -
Total Cost 25,918 47,553 90,489 106,981 91,793 130,529 100,791 -59.52%
-
Net Worth 830,214 831,875 806,495 797,259 772,848 772,479 749,174 7.08%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 18,084 6,018 - - 15,078 5,798 -
Div Payout % - 205.46% 71.63% - - 65.52% 59.95% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 830,214 831,875 806,495 797,259 772,848 772,479 749,174 7.08%
NOSH 241,341 241,123 240,744 238,700 232,086 231,975 231,942 2.68%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -17.46% 18.04% 12.66% 20.25% 9.11% 19.99% 11.19% -
ROE -0.48% 1.06% 1.04% 2.95% 0.76% 2.98% 1.29% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 9.14 24.06 43.04 56.20 43.52 70.32 48.93 -67.28%
EPS -1.64 3.65 3.49 9.85 2.54 9.92 4.17 -
DPS 0.00 7.50 2.50 0.00 0.00 6.50 2.50 -
NAPS 3.44 3.45 3.35 3.34 3.33 3.33 3.23 4.28%
Adjusted Per Share Value based on latest NOSH - 238,700
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 7.33 19.27 34.40 44.54 33.53 54.17 37.68 -66.39%
EPS -1.31 2.92 2.79 7.81 1.96 7.64 3.21 -
DPS 0.00 6.00 2.00 0.00 0.00 5.01 1.93 -
NAPS 2.7566 2.7621 2.6779 2.6472 2.5661 2.5649 2.4875 7.08%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.16 1.83 1.92 2.38 1.70 1.02 0.96 -
P/RPS 12.69 7.61 4.46 4.24 3.91 1.45 1.96 246.98%
P/EPS -70.73 50.13 55.01 24.16 66.93 10.28 23.02 -
EY -1.41 1.99 1.82 4.14 1.49 9.73 4.34 -
DY 0.00 4.10 1.30 0.00 0.00 6.37 2.60 -
P/NAPS 0.34 0.53 0.57 0.71 0.51 0.31 0.30 8.69%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 22/05/08 28/02/08 28/11/07 29/08/07 24/05/07 27/02/07 30/11/06 -
Price 1.08 1.59 1.78 1.99 1.94 1.44 1.00 -
P/RPS 11.81 6.61 4.14 3.54 4.46 2.05 2.04 222.06%
P/EPS -65.85 43.56 51.00 20.20 76.38 14.52 23.98 -
EY -1.52 2.30 1.96 4.95 1.31 6.89 4.17 -
DY 0.00 4.72 1.40 0.00 0.00 4.51 2.50 -
P/NAPS 0.31 0.46 0.53 0.60 0.58 0.43 0.31 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment