[UMLAND] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[UMLAND] UNITED MALAYAN LAND BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 398.85%
YoY- 293.98%
Quarter Report
Latest QR
Upcoming QR
UMLAND's Result
UMLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 22,065 396,767 338,746 235,138 100,993 416,577 253,443 -80.32%
PBT -4,175 71,053 62,606 46,251 12,915 67,463 31,471 -
Tax 322 -11,102 -13,123 -9,887 -3,715 -10,886 -7,499 -
NP -3,853 59,951 49,483 36,364 9,200 56,577 23,972 -
-
NP to SH -3,958 46,611 37,809 29,407 5,895 40,148 17,136 -
-
Tax Rate - 15.62% 20.96% 21.38% 28.77% 16.14% 23.83% -
Total Cost 25,918 336,816 289,263 198,774 91,793 360,000 229,471 -76.60%
-
Net Worth 830,214 822,108 795,104 787,014 772,848 772,344 748,975 7.09%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 23,829 5,933 - - 20,874 5,797 -
Div Payout % - 51.12% 15.69% - - 51.99% 33.83% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 830,214 822,108 795,104 787,014 772,848 772,344 748,975 7.09%
NOSH 241,341 238,292 237,344 235,633 232,086 231,935 231,880 2.69%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -17.46% 15.11% 14.61% 15.46% 9.11% 13.58% 9.46% -
ROE -0.48% 5.67% 4.76% 3.74% 0.76% 5.20% 2.29% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 9.14 166.50 142.72 99.79 43.52 179.61 109.30 -80.84%
EPS -1.64 19.56 15.93 12.48 2.54 17.31 7.39 -
DPS 0.00 10.00 2.50 0.00 0.00 9.00 2.50 -
NAPS 3.44 3.45 3.35 3.34 3.33 3.33 3.23 4.28%
Adjusted Per Share Value based on latest NOSH - 238,700
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 7.33 131.74 112.48 78.07 33.53 138.32 84.15 -80.32%
EPS -1.31 15.48 12.55 9.76 1.96 13.33 5.69 -
DPS 0.00 7.91 1.97 0.00 0.00 6.93 1.92 -
NAPS 2.7566 2.7297 2.64 2.6132 2.5661 2.5645 2.4869 7.09%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.16 1.83 1.92 2.38 1.70 1.02 0.96 -
P/RPS 12.69 1.10 1.35 2.39 3.91 0.57 0.88 491.49%
P/EPS -70.73 9.36 12.05 19.07 66.93 5.89 12.99 -
EY -1.41 10.69 8.30 5.24 1.49 16.97 7.70 -
DY 0.00 5.46 1.30 0.00 0.00 8.82 2.60 -
P/NAPS 0.34 0.53 0.57 0.71 0.51 0.31 0.30 8.69%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 22/05/08 28/02/08 28/11/07 29/08/07 24/05/07 27/02/07 30/11/06 -
Price 1.08 1.59 1.78 1.99 1.94 1.44 1.00 -
P/RPS 11.81 0.95 1.25 1.99 4.46 0.80 0.91 451.39%
P/EPS -65.85 8.13 11.17 15.95 76.38 8.32 13.53 -
EY -1.52 12.30 8.95 6.27 1.31 12.02 7.39 -
DY 0.00 6.29 1.40 0.00 0.00 6.25 2.50 -
P/NAPS 0.31 0.46 0.53 0.60 0.58 0.43 0.31 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment