[NYLEX] QoQ Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- -66.61%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 157,177 118,425 129,093 125,551 151,477 123,119 21.53%
PBT 10,334 1,545 2,185 2,461 12,786 4,091 109.61%
Tax 2,583 1,799 4,312 803 -3,011 -2,154 -
NP 12,917 3,344 6,497 3,264 9,775 1,937 355.13%
-
NP to SH 12,917 3,344 6,497 3,264 9,775 1,937 355.13%
-
Tax Rate -25.00% -116.44% -197.35% -32.63% 23.55% 52.65% -
Total Cost 144,260 115,081 122,596 122,287 141,702 121,182 14.93%
-
Net Worth 298,181 299,845 0 0 295,693 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div 15,588 - - - 11,107 - -
Div Payout % 120.68% - - - 113.64% - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 298,181 299,845 0 0 295,693 0 -
NOSH 222,689 222,933 224,034 217,600 222,159 215,222 2.76%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 8.22% 2.82% 5.03% 2.60% 6.45% 1.57% -
ROE 4.33% 1.12% 0.00% 0.00% 3.31% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 70.58 53.12 57.62 57.70 68.18 57.21 18.26%
EPS 5.80 1.50 2.90 1.50 4.40 0.90 342.87%
DPS 7.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.339 1.345 0.00 0.00 1.331 0.00 -
Adjusted Per Share Value based on latest NOSH - 217,600
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 87.42 65.87 71.80 69.83 84.25 68.48 21.53%
EPS 7.18 1.86 3.61 1.82 5.44 1.08 354.02%
DPS 8.67 0.00 0.00 0.00 6.18 0.00 -
NAPS 1.6585 1.6678 0.00 0.00 1.6447 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 23/02/00 26/11/99 - - - - -
Price 2.09 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.96 0.00 0.00 0.00 0.00 0.00 -
P/EPS 36.03 0.00 0.00 0.00 0.00 0.00 -
EY 2.78 0.00 0.00 0.00 0.00 0.00 -
DY 3.35 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment