[AIRPORT] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[AIRPORT] MALAYSIA AIRPORTS HOLDINGS BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 1495.95%
YoY- 591.63%
Quarter Report
Latest QR
Upcoming QR
AIRPORT's Result
AIRPORT's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 1,251,671 1,229,545 1,154,690 1,215,796 1,246,806 1,211,956 1,099,957 8.97%
PBT 27,473 154,792 125,610 472,717 51,532 90,719 92,317 -55.32%
Tax 623 13,700 -39,494 -28,118 -23,674 -11,028 -25,789 -
NP 28,096 168,492 86,116 444,599 27,858 79,691 66,528 -43.62%
-
NP to SH 28,096 168,492 86,116 444,599 27,858 79,691 66,927 -43.84%
-
Tax Rate -2.27% -8.85% 31.44% 5.95% 45.94% 12.16% 27.94% -
Total Cost 1,223,575 1,061,053 1,068,574 771,197 1,218,948 1,132,265 1,033,429 11.88%
-
Net Worth 9,140,653 9,162,554 9,025,505 9,100,667 9,011,402 8,803,339 8,750,080 2.94%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 9,140,653 9,162,554 9,025,505 9,100,667 9,011,402 8,803,339 8,750,080 2.94%
NOSH 1,659,191 1,659,191 1,659,191 1,659,191 1,659,191 1,659,191 1,659,191 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 2.24% 13.70% 7.46% 36.57% 2.23% 6.58% 6.05% -
ROE 0.31% 1.84% 0.95% 4.89% 0.31% 0.91% 0.76% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 75.44 74.11 69.59 73.28 75.15 73.04 66.29 8.97%
EPS -0.05 9.28 3.47 25.94 -0.07 3.93 2.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.5091 5.5223 5.4397 5.485 5.4312 5.3058 5.2737 2.94%
Adjusted Per Share Value based on latest NOSH - 1,659,191
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 75.02 73.69 69.20 72.87 74.72 72.64 65.92 8.97%
EPS 1.68 10.10 5.16 26.65 1.67 4.78 4.01 -43.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.4782 5.4913 5.4092 5.4542 5.4007 5.276 5.2441 2.94%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 8.38 8.90 8.80 8.85 8.79 8.50 8.56 -
P/RPS 11.11 12.01 12.64 12.08 11.70 11.64 12.91 -9.50%
P/EPS 494.88 87.64 169.55 33.03 523.52 176.97 212.21 75.58%
EY 0.20 1.14 0.59 3.03 0.19 0.57 0.47 -43.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.61 1.62 1.61 1.62 1.60 1.62 -4.14%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 21/11/18 28/08/18 28/05/18 21/02/18 24/11/17 31/07/17 -
Price 8.17 7.80 9.31 8.46 8.89 8.24 8.75 -
P/RPS 10.83 10.53 13.38 11.55 11.83 11.28 13.20 -12.32%
P/EPS 482.47 76.81 179.38 31.57 529.48 171.56 216.92 70.14%
EY 0.21 1.30 0.56 3.17 0.19 0.58 0.46 -40.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.41 1.71 1.54 1.64 1.55 1.66 -7.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment