[PAOS] QoQ Quarter Result on 31-May-2018 [#4]

Stock
[PAOS] PAOS HOLDINGS BHD
Announcement Date
26-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-May-2018 [#4]
Profit Trend
QoQ- 362.26%
YoY- -32.85%
Quarter Report
Latest QR
Upcoming QR
PAOS's Result
PAOS's Financial Summary
View:
Show?
Quarter Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 77,238 103,329 92,552 75,197 73,027 68,303 63,002 14.58%
PBT 221 942 836 184 25 452 826 -58.57%
Tax -185 -360 -362 94 -131 -279 -315 -29.93%
NP 36 582 474 278 -106 173 511 -83.02%
-
NP to SH 36 582 474 278 -106 173 511 -83.02%
-
Tax Rate 83.71% 38.22% 43.30% -51.09% 524.00% 61.73% 38.14% -
Total Cost 77,202 102,747 92,078 74,919 73,133 68,130 62,491 15.17%
-
Net Worth 97,828 97,828 99,640 99,640 97,828 99,640 99,640 -1.21%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div 1,449 - 1,449 - - - 1,449 0.00%
Div Payout % 4,025.87% - 305.76% - - - 283.62% -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 97,828 97,828 99,640 99,640 97,828 99,640 99,640 -1.21%
NOSH 181,164 181,164 181,164 181,164 181,164 181,164 181,164 0.00%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin 0.05% 0.56% 0.51% 0.37% -0.15% 0.25% 0.81% -
ROE 0.04% 0.59% 0.48% 0.28% -0.11% 0.17% 0.51% -
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 42.63 57.04 51.09 41.51 40.31 37.70 34.78 14.57%
EPS 0.02 0.32 0.26 0.15 -0.06 0.10 0.28 -82.86%
DPS 0.80 0.00 0.80 0.00 0.00 0.00 0.80 0.00%
NAPS 0.54 0.54 0.55 0.55 0.54 0.55 0.55 -1.21%
Adjusted Per Share Value based on latest NOSH - 181,164
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 42.63 57.04 51.09 41.51 40.31 37.70 34.78 14.57%
EPS 0.02 0.32 0.26 0.15 -0.06 0.10 0.28 -82.86%
DPS 0.80 0.00 0.80 0.00 0.00 0.00 0.80 0.00%
NAPS 0.54 0.54 0.55 0.55 0.54 0.55 0.55 -1.21%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.325 0.355 0.35 0.39 0.39 0.45 0.505 -
P/RPS 0.76 0.62 0.69 0.94 0.97 1.19 1.45 -35.06%
P/EPS 1,635.51 110.50 133.77 254.15 -666.55 471.24 179.04 338.76%
EY 0.06 0.90 0.75 0.39 -0.15 0.21 0.56 -77.53%
DY 2.46 0.00 2.29 0.00 0.00 0.00 1.58 34.44%
P/NAPS 0.60 0.66 0.64 0.71 0.72 0.82 0.92 -24.85%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 26/04/19 24/01/19 25/10/18 26/07/18 25/04/18 25/01/18 26/10/17 -
Price 0.38 0.34 0.36 0.345 0.435 0.42 0.49 -
P/RPS 0.89 0.60 0.70 0.83 1.08 1.11 1.41 -26.47%
P/EPS 1,912.29 105.83 137.59 224.83 -743.46 439.82 173.72 397.02%
EY 0.05 0.94 0.73 0.44 -0.13 0.23 0.58 -80.57%
DY 2.11 0.00 2.22 0.00 0.00 0.00 1.63 18.83%
P/NAPS 0.70 0.63 0.65 0.63 0.81 0.76 0.89 -14.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment