[OSK] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -66.81%
YoY- -72.42%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 222,951 131,668 177,222 199,737 266,186 228,454 313,103 -20.27%
PBT 61,326 9,952 1,887 29,036 72,087 65,175 81,018 -16.95%
Tax -19,582 -3,815 2,315 -5,380 -7,437 -19,274 -20,126 -1.81%
NP 41,744 6,137 4,202 23,656 64,650 45,901 60,892 -22.26%
-
NP to SH 36,981 3,959 15,424 19,590 59,026 40,733 51,990 -20.33%
-
Tax Rate 31.93% 38.33% -122.68% 18.53% 10.32% 29.57% 24.84% -
Total Cost 181,207 125,531 173,020 176,081 201,536 182,553 252,211 -19.79%
-
Net Worth 1,297,578 1,395,385 1,368,880 1,349,244 1,517,811 1,530,730 1,294,944 0.13%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 16,219 - 16,066 - 32,431 - 64,747 -60.29%
Div Payout % 43.86% - 104.17% - 54.95% - 124.54% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 1,297,578 1,395,385 1,368,880 1,349,244 1,517,811 1,530,730 1,294,944 0.13%
NOSH 648,789 649,016 642,666 648,675 648,637 648,614 647,472 0.13%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 18.72% 4.66% 2.37% 11.84% 24.29% 20.09% 19.45% -
ROE 2.85% 0.28% 1.13% 1.45% 3.89% 2.66% 4.01% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 34.36 20.29 27.58 30.79 41.04 35.22 48.36 -20.39%
EPS 4.56 0.61 2.40 3.02 9.10 6.28 8.02 -31.39%
DPS 2.50 0.00 2.50 0.00 5.00 0.00 10.00 -60.34%
NAPS 2.00 2.15 2.13 2.08 2.34 2.36 2.00 0.00%
Adjusted Per Share Value based on latest NOSH - 648,675
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 10.64 6.28 8.46 9.53 12.70 10.90 14.94 -20.26%
EPS 1.76 0.19 0.74 0.93 2.82 1.94 2.48 -20.45%
DPS 0.77 0.00 0.77 0.00 1.55 0.00 3.09 -60.43%
NAPS 0.6193 0.666 0.6533 0.6439 0.7244 0.7306 0.618 0.14%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.39 0.93 0.99 1.42 61.81 71.53 90.19 -
P/RPS 4.04 4.58 3.59 4.61 150.62 203.08 186.51 -92.24%
P/EPS 24.39 152.46 41.25 47.02 679.23 1,139.01 1,123.21 -92.23%
EY 4.10 0.66 2.42 2.13 0.15 0.09 0.09 1178.51%
DY 1.80 0.00 2.53 0.00 0.08 0.00 0.11 545.64%
P/NAPS 0.70 0.43 0.46 0.68 26.41 30.31 45.10 -93.79%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 28/05/09 26/02/09 27/11/08 29/08/08 29/05/08 28/02/08 -
Price 1.38 1.34 0.88 0.93 56.37 69.20 73.47 -
P/RPS 4.02 6.61 3.19 3.02 137.36 196.47 151.93 -91.14%
P/EPS 24.21 219.67 36.67 30.79 619.45 1,101.91 914.98 -91.14%
EY 4.13 0.46 2.73 3.25 0.16 0.09 0.11 1023.73%
DY 1.81 0.00 2.84 0.00 0.09 0.00 0.14 451.71%
P/NAPS 0.69 0.62 0.41 0.45 24.09 29.32 36.74 -92.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment