[IQGROUP] QoQ Quarter Result on 31-Dec-2020 [#3]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 246.11%
YoY- 116.84%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 27,591 40,194 32,594 31,500 30,112 38,861 30,981 -7.42%
PBT -901 2,945 -464 797 964 2,069 -7,104 -74.72%
Tax -568 -1,112 132 404 -617 -292 -87 248.91%
NP -1,469 1,833 -332 1,201 347 1,777 -7,191 -65.28%
-
NP to SH -1,469 1,833 -332 1,201 347 1,777 -7,191 -65.28%
-
Tax Rate - 37.76% - -50.69% 64.00% 14.11% - -
Total Cost 29,060 38,361 32,926 30,299 29,765 37,084 38,172 -16.61%
-
Net Worth 126,760 127,640 125,880 125,880 124,119 123,239 122,358 2.38%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 126,760 127,640 125,880 125,880 124,119 123,239 122,358 2.38%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -5.32% 4.56% -1.02% 3.81% 1.15% 4.57% -23.21% -
ROE -1.16% 1.44% -0.26% 0.95% 0.28% 1.44% -5.88% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 31.34 45.66 37.03 35.78 34.21 44.15 35.19 -7.42%
EPS -1.67 2.08 -0.38 1.36 0.39 2.02 -8.17 -65.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.45 1.43 1.43 1.41 1.40 1.39 2.38%
Adjusted Per Share Value based on latest NOSH - 88,028
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 31.35 45.66 37.03 35.79 34.21 44.15 35.20 -7.42%
EPS -1.67 2.08 -0.38 1.36 0.39 2.02 -8.17 -65.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4401 1.4501 1.4301 1.4301 1.4101 1.4001 1.3901 2.38%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 1.61 0.93 0.955 0.96 0.82 0.415 0.31 -
P/RPS 5.14 2.04 2.58 2.68 2.40 0.94 0.88 223.98%
P/EPS -96.48 44.66 -253.21 70.36 208.02 20.56 -3.79 763.66%
EY -1.04 2.24 -0.39 1.42 0.48 4.86 -26.35 -88.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.64 0.67 0.67 0.58 0.30 0.22 195.64%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 19/08/21 21/06/21 25/02/21 26/11/20 27/08/20 26/06/20 -
Price 1.06 0.99 0.98 1.07 1.30 0.45 0.425 -
P/RPS 3.38 2.17 2.65 2.99 3.80 1.02 1.21 98.22%
P/EPS -63.52 47.54 -259.84 78.43 329.79 22.29 -5.20 429.59%
EY -1.57 2.10 -0.38 1.28 0.30 4.49 -19.22 -81.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.68 0.69 0.75 0.92 0.32 0.31 78.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment