[IQGROUP] YoY Annualized Quarter Result on 31-Dec-2020 [#3]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 4.36%
YoY- 128.3%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 119,841 134,141 132,805 133,964 118,125 147,864 158,286 -4.52%
PBT 6,577 11,421 140 5,106 -13,545 368 1,240 32.04%
Tax -1,422 -2,316 -2,645 -673 -2,121 240 524 -
NP 5,154 9,105 -2,505 4,433 -15,666 608 1,764 19.55%
-
NP to SH 5,154 9,105 -2,505 4,433 -15,666 608 1,764 19.55%
-
Tax Rate 21.62% 20.28% 1,889.29% 13.18% - -65.22% -42.26% -
Total Cost 114,686 125,036 135,310 129,530 133,791 147,256 156,522 -5.04%
-
Net Worth 128,520 123,239 124,999 125,880 126,760 141,725 153,168 -2.88%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - 58 -
Div Payout % - - - - - - 3.33% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 128,520 123,239 124,999 125,880 126,760 141,725 153,168 -2.88%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 4.30% 6.79% -1.89% 3.31% -13.26% 0.41% 1.11% -
ROE 4.01% 7.39% -2.00% 3.52% -12.36% 0.43% 1.15% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 136.14 152.38 150.87 152.18 134.19 167.97 179.81 -4.52%
EPS 5.85 10.35 -2.84 5.04 -17.80 0.69 2.00 19.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.07 -
NAPS 1.46 1.40 1.42 1.43 1.44 1.61 1.74 -2.88%
Adjusted Per Share Value based on latest NOSH - 88,028
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 136.14 152.38 150.87 152.18 134.19 167.97 179.81 -4.52%
EPS 5.85 10.35 -2.84 5.04 -17.80 0.69 2.00 19.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.07 -
NAPS 1.46 1.40 1.42 1.43 1.44 1.61 1.74 -2.88%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.735 0.98 1.08 0.96 0.76 1.24 1.99 -
P/RPS 0.54 0.64 0.72 0.63 0.57 0.74 1.11 -11.31%
P/EPS 12.55 9.47 -37.95 19.06 -4.27 179.53 99.31 -29.14%
EY 7.97 10.55 -2.64 5.25 -23.42 0.56 1.01 41.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
P/NAPS 0.50 0.70 0.76 0.67 0.53 0.77 1.14 -12.82%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 26/02/24 27/02/23 24/02/22 25/02/21 27/02/20 28/02/19 27/02/18 -
Price 0.80 0.91 0.895 1.07 0.63 1.23 1.78 -
P/RPS 0.59 0.60 0.59 0.70 0.47 0.73 0.99 -8.26%
P/EPS 13.66 8.80 -31.45 21.25 -3.54 178.08 88.83 -26.79%
EY 7.32 11.37 -3.18 4.71 -28.25 0.56 1.13 36.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
P/NAPS 0.55 0.65 0.63 0.75 0.44 0.76 1.02 -9.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment