[IQGROUP] QoQ Quarter Result on 31-Dec-2021 [#3]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- -52.69%
YoY- -286.76%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 40,568 27,578 27,876 31,819 27,591 40,194 32,594 15.69%
PBT 5,008 3,791 -8,280 -1,939 -901 2,945 -464 -
Tax -758 55 -35 -304 -568 -1,112 132 -
NP 4,250 3,846 -8,315 -2,243 -1,469 1,833 -332 -
-
NP to SH 4,250 3,846 -8,315 -2,243 -1,469 1,833 -332 -
-
Tax Rate 15.14% -1.45% - - - 37.76% - -
Total Cost 36,318 23,732 36,191 34,062 29,060 38,361 32,926 6.74%
-
Net Worth 125,880 121,478 120,598 124,999 126,760 127,640 125,880 0.00%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 125,880 121,478 120,598 124,999 126,760 127,640 125,880 0.00%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 10.48% 13.95% -29.83% -7.05% -5.32% 4.56% -1.02% -
ROE 3.38% 3.17% -6.89% -1.79% -1.16% 1.44% -0.26% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 46.09 31.33 31.67 36.15 31.34 45.66 37.03 15.69%
EPS 4.83 4.37 -9.45 -2.55 -1.67 2.08 -0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.38 1.37 1.42 1.44 1.45 1.43 0.00%
Adjusted Per Share Value based on latest NOSH - 88,028
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 46.09 31.33 31.67 36.15 31.35 45.66 37.03 15.69%
EPS 4.83 4.37 -9.45 -2.55 -1.67 2.08 -0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4301 1.3801 1.3701 1.4201 1.4401 1.4501 1.4301 0.00%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.62 0.575 0.795 1.08 1.61 0.93 0.955 -
P/RPS 1.35 1.84 2.51 2.99 5.14 2.04 2.58 -35.03%
P/EPS 12.84 13.16 -8.42 -42.39 -96.48 44.66 -253.21 -
EY 7.79 7.60 -11.88 -2.36 -1.04 2.24 -0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.58 0.76 1.12 0.64 0.67 -25.57%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 26/08/22 30/05/22 24/02/22 26/11/21 19/08/21 21/06/21 -
Price 0.74 0.72 0.61 0.895 1.06 0.99 0.98 -
P/RPS 1.61 2.30 1.93 2.48 3.38 2.17 2.65 -28.24%
P/EPS 15.33 16.48 -6.46 -35.12 -63.52 47.54 -259.84 -
EY 6.52 6.07 -15.49 -2.85 -1.57 2.10 -0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.45 0.63 0.74 0.68 0.69 -17.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment