[IQGROUP] QoQ Quarter Result on 30-Jun-2022 [#1]

Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 146.25%
YoY- 109.82%
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 32,149 32,460 40,568 27,578 27,876 31,819 27,591 10.74%
PBT 343 -233 5,008 3,791 -8,280 -1,939 -901 -
Tax -26 -1,034 -758 55 -35 -304 -568 -87.22%
NP 317 -1,267 4,250 3,846 -8,315 -2,243 -1,469 -
-
NP to SH 317 -1,267 4,250 3,846 -8,315 -2,243 -1,469 -
-
Tax Rate 7.58% - 15.14% -1.45% - - - -
Total Cost 31,832 33,727 36,318 23,732 36,191 34,062 29,060 6.26%
-
Net Worth 124,119 123,239 125,880 121,478 120,598 124,999 126,760 -1.39%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 124,119 123,239 125,880 121,478 120,598 124,999 126,760 -1.39%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 0.99% -3.90% 10.48% 13.95% -29.83% -7.05% -5.32% -
ROE 0.26% -1.03% 3.38% 3.17% -6.89% -1.79% -1.16% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 36.52 36.87 46.09 31.33 31.67 36.15 31.34 10.74%
EPS 0.36 -1.44 4.83 4.37 -9.45 -2.55 -1.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.40 1.43 1.38 1.37 1.42 1.44 -1.39%
Adjusted Per Share Value based on latest NOSH - 88,028
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 36.52 36.88 46.09 31.33 31.67 36.15 31.35 10.72%
EPS 0.36 -1.44 4.83 4.37 -9.45 -2.55 -1.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4101 1.4001 1.4301 1.3801 1.3701 1.4201 1.4401 -1.39%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.805 0.98 0.62 0.575 0.795 1.08 1.61 -
P/RPS 2.20 2.66 1.35 1.84 2.51 2.99 5.14 -43.23%
P/EPS 223.54 -68.09 12.84 13.16 -8.42 -42.39 -96.48 -
EY 0.45 -1.47 7.79 7.60 -11.88 -2.36 -1.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.70 0.43 0.42 0.58 0.76 1.12 -36.28%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 27/02/23 29/11/22 26/08/22 30/05/22 24/02/22 26/11/21 -
Price 0.85 0.91 0.74 0.72 0.61 0.895 1.06 -
P/RPS 2.33 2.47 1.61 2.30 1.93 2.48 3.38 -21.98%
P/EPS 236.04 -63.22 15.33 16.48 -6.46 -35.12 -63.52 -
EY 0.42 -1.58 6.52 6.07 -15.49 -2.85 -1.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.65 0.52 0.52 0.45 0.63 0.74 -13.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment