[WASCO] QoQ Quarter Result on 31-Dec-2001 [#4]

Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 175,802 305,645 136,612 0 0 0 0 -
PBT 16,269 287,832 279,107 0 0 0 0 -
Tax -12,749 -286,366 -9,945 0 0 0 0 -
NP 3,520 1,466 269,162 0 0 0 0 -
-
NP to SH 3,520 1,466 269,162 0 0 0 0 -
-
Tax Rate 78.36% 99.49% 3.56% - - - - -
Total Cost 172,282 304,179 -132,550 0 0 0 0 -
-
Net Worth 46,786 10,995 4,591,586 0 0 0 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 46,786 10,995 4,591,586 0 0 0 0 -
NOSH 146,666 36,650 15,833,058 35,871 35,870 35,868 35,867 155.49%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 2.00% 0.48% 197.03% 0.00% 0.00% 0.00% 0.00% -
ROE 7.52% 13.33% 5.86% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 119.87 833.96 0.86 0.00 0.00 0.00 0.00 -
EPS 2.40 4.00 1.70 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.319 0.30 0.29 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 35,871
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 22.70 39.46 17.64 0.00 0.00 0.00 0.00 -
EPS 0.45 0.19 34.75 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0604 0.0142 5.9281 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 - - - - - - -
Price 0.92 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.77 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 38.33 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 2.61 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.88 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 20/11/02 16/08/02 04/07/02 28/02/02 30/11/01 03/10/01 31/05/01 -
Price 0.88 1.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.73 0.12 0.00 0.00 0.00 0.00 0.00 -
P/EPS 36.67 25.00 0.00 0.00 0.00 0.00 0.00 -
EY 2.73 4.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 3.33 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment