[ECONBHD] QoQ Quarter Result on 30-Sep-2023 [#1]

Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 64.53%
YoY- 33.84%
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 87,649 99,012 110,346 120,595 102,116 96,683 95,325 -5.44%
PBT -6,930 -1,533 -9,279 -1,865 -8,311 1,232 -327 667.24%
Tax -2,239 -1,225 -839 -1,327 -689 -1,449 -1,308 43.14%
NP -9,169 -2,758 -10,118 -3,192 -9,000 -217 -1,635 215.97%
-
NP to SH -9,169 -2,758 -10,118 -3,192 -9,000 -217 -1,635 215.97%
-
Tax Rate - - - - - 117.61% - -
Total Cost 96,818 101,770 120,464 123,787 111,116 96,900 96,960 -0.09%
-
Net Worth 354,375 368,549 368,549 382,725 382,725 396,900 396,900 -7.28%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 354,375 368,549 368,549 382,725 382,725 396,900 396,900 -7.28%
NOSH 1,417,500 1,417,500 1,417,500 1,417,500 1,417,500 1,417,500 1,417,500 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -10.46% -2.79% -9.17% -2.65% -8.81% -0.22% -1.72% -
ROE -2.59% -0.75% -2.75% -0.83% -2.35% -0.05% -0.41% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 6.18 6.98 7.78 8.51 7.20 6.82 6.72 -5.43%
EPS -0.65 -0.19 -0.71 -0.23 -0.63 -0.02 -0.12 208.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.26 0.26 0.27 0.27 0.28 0.28 -7.28%
Adjusted Per Share Value based on latest NOSH - 1,417,500
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 6.18 6.98 7.78 8.51 7.20 6.82 6.72 -5.43%
EPS -0.65 -0.19 -0.71 -0.23 -0.63 -0.02 -0.12 208.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.26 0.26 0.27 0.27 0.28 0.28 -7.28%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.455 0.52 0.305 0.285 0.185 0.205 0.17 -
P/RPS 7.36 7.44 3.92 3.35 2.57 3.01 2.53 103.91%
P/EPS -70.34 -267.26 -42.73 -126.56 -29.14 -1,339.11 -147.39 -38.95%
EY -1.42 -0.37 -2.34 -0.79 -3.43 -0.07 -0.68 63.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 2.00 1.17 1.06 0.69 0.73 0.61 107.38%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 29/05/24 28/02/24 29/11/23 29/08/23 24/05/23 23/02/23 -
Price 0.37 0.505 0.36 0.275 0.31 0.18 0.22 -
P/RPS 5.98 7.23 4.62 3.23 4.30 2.64 3.27 49.59%
P/EPS -57.20 -259.55 -50.43 -122.12 -48.83 -1,175.81 -190.73 -55.22%
EY -1.75 -0.39 -1.98 -0.82 -2.05 -0.09 -0.52 124.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.94 1.38 1.02 1.15 0.64 0.79 52.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment