[FARLIM] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[FARLIM] FARLIM GROUP (M) BHD
Announcement Date
05-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -138.91%
YoY- -288.81%
Quarter Report
Latest QR
Upcoming QR
FARLIM's Result
FARLIM's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 35,786 34,647 25,892 35,114 37,774 51,116 26,755 21.37%
PBT -4,865 -3,835 -9,303 -14,220 -6,618 -382 -4,562 4.37%
Tax 4,865 3,835 9,303 14,220 6,618 509 4,562 4.37%
NP 0 0 0 0 0 127 0 -
-
NP to SH -3,819 -2,440 -7,677 -13,613 -5,698 127 -4,117 -4.88%
-
Tax Rate - - - - - - - -
Total Cost 35,786 34,647 25,892 35,114 37,774 50,989 26,755 21.37%
-
Net Worth 162,127 163,467 164,335 176,464 187,134 184,727 189,646 -9.91%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 162,127 163,467 164,335 176,464 187,134 184,727 189,646 -9.91%
NOSH 120,094 120,197 119,953 120,044 119,957 115,454 120,029 0.03%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.25% 0.00% -
ROE -2.36% -1.49% -4.67% -7.71% -3.04% 0.07% -2.17% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 29.80 28.83 21.59 29.25 31.49 44.27 22.29 21.33%
EPS -3.18 -2.03 -6.40 -11.34 -4.75 0.11 -3.43 -4.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.36 1.37 1.47 1.56 1.60 1.58 -9.94%
Adjusted Per Share Value based on latest NOSH - 120,044
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 21.25 20.58 15.38 20.85 22.43 30.36 15.89 21.36%
EPS -2.27 -1.45 -4.56 -8.08 -3.38 0.08 -2.44 -4.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9628 0.9708 0.9759 1.0479 1.1113 1.097 1.1262 -9.91%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.47 0.51 0.60 0.90 1.08 1.79 2.32 -
P/RPS 1.58 1.77 2.78 3.08 3.43 4.04 10.41 -71.51%
P/EPS -14.78 -25.12 -9.38 -7.94 -22.74 1,627.27 -67.64 -63.68%
EY -6.77 -3.98 -10.67 -12.60 -4.40 0.06 -1.48 175.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.44 0.61 0.69 1.12 1.47 -61.55%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 20/12/01 23/08/01 25/05/01 05/04/01 21/11/00 23/08/00 29/05/00 -
Price 0.53 0.60 0.52 0.57 1.02 1.59 1.98 -
P/RPS 1.78 2.08 2.41 1.95 3.24 3.59 8.88 -65.71%
P/EPS -16.67 -29.56 -8.12 -5.03 -21.47 1,445.45 -57.73 -56.27%
EY -6.00 -3.38 -12.31 -19.89 -4.66 0.07 -1.73 128.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.44 0.38 0.39 0.65 0.99 1.25 -53.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment