[ENCORP] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -64.82%
YoY- 1280.66%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 106,343 56,384 80,066 73,073 144,773 78,957 90,400 11.40%
PBT -32,326 -20,805 9,949 8,033 19,478 6,313 15,109 -
Tax -488 4,637 -4,109 -2,357 -3,882 -2,548 -6,701 -82.47%
NP -32,814 -16,168 5,840 5,676 15,596 3,765 8,408 -
-
NP to SH -28,217 -15,799 5,157 5,854 16,638 4,090 7,253 -
-
Tax Rate - - 41.30% 29.34% 19.93% 40.36% 44.35% -
Total Cost 139,157 72,552 74,226 67,397 129,177 75,192 81,992 42.14%
-
Net Worth 402,467 428,211 434,690 278,613 421,066 406,217 404,494 -0.33%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 402,467 428,211 434,690 278,613 421,066 406,217 404,494 -0.33%
NOSH 293,952 293,952 278,648 278,613 278,851 278,231 278,961 3.54%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -30.86% -28.67% 7.29% 7.77% 10.77% 4.77% 9.30% -
ROE -7.01% -3.69% 1.19% 2.10% 3.95% 1.01% 1.79% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 37.52 20.15 28.73 26.23 51.92 28.38 32.41 10.22%
EPS -9.96 -5.65 1.85 2.10 5.97 1.47 2.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.53 1.56 1.00 1.51 1.46 1.45 -1.38%
Adjusted Per Share Value based on latest NOSH - 278,613
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 33.58 17.80 25.28 23.07 45.72 24.93 28.55 11.39%
EPS -8.91 -4.99 1.63 1.85 5.25 1.29 2.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2709 1.3522 1.3726 0.8798 1.3296 1.2827 1.2773 -0.33%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.645 0.77 0.78 0.835 0.60 0.70 0.61 -
P/RPS 1.72 3.82 2.71 3.18 1.16 2.47 1.88 -5.74%
P/EPS -6.48 -13.64 42.15 39.74 10.06 47.62 23.46 -
EY -15.44 -7.33 2.37 2.52 9.94 2.10 4.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.50 0.84 0.40 0.48 0.42 4.69%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/02/18 23/11/17 25/08/17 29/05/17 23/02/17 21/11/16 23/08/16 -
Price 0.61 0.73 0.745 0.80 0.61 0.66 0.70 -
P/RPS 1.63 3.62 2.59 3.05 1.17 2.33 2.16 -17.06%
P/EPS -6.13 -12.93 40.25 38.08 10.22 44.90 26.92 -
EY -16.32 -7.73 2.48 2.63 9.78 2.23 3.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.48 0.48 0.80 0.40 0.45 0.48 -7.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment