[MKH] QoQ Quarter Result on 30-Jun-2002 [#3]

Stock
[MKH] MKH BERHAD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
30-Jun-2002 [#3]
Profit Trend
QoQ- -13.93%
YoY- 183.49%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 71,035 43,273 52,648 38,752 57,730 53,283 43,169 39.42%
PBT 12,171 10,613 11,682 7,779 11,461 14,985 7,028 44.25%
Tax -3,555 -2,936 -5,618 -1,613 -4,297 -4,568 -3,057 10.59%
NP 8,616 7,677 6,064 6,166 7,164 10,417 3,971 67.67%
-
NP to SH 8,616 7,677 6,064 6,166 7,164 10,417 3,971 67.67%
-
Tax Rate 29.21% 27.66% 48.09% 20.74% 37.49% 30.48% 43.50% -
Total Cost 62,419 35,596 46,584 32,586 50,566 42,866 39,198 36.40%
-
Net Worth 331,384 303,209 284,822 299,274 293,590 285,826 275,500 13.11%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div 2,761 - 3,702 - - - 3,325 -11.66%
Div Payout % 32.05% - 61.06% - - - 83.73% -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 331,384 303,209 284,822 299,274 293,590 285,826 275,500 13.11%
NOSH 138,076 129,025 94,940 95,007 95,013 94,958 95,000 28.33%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 12.13% 17.74% 11.52% 15.91% 12.41% 19.55% 9.20% -
ROE 2.60% 2.53% 2.13% 2.06% 2.44% 3.64% 1.44% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 51.45 33.54 55.45 40.79 60.76 56.11 45.44 8.64%
EPS 6.24 5.95 5.01 6.49 7.54 10.97 4.18 30.65%
DPS 2.00 0.00 3.90 0.00 0.00 0.00 3.50 -31.16%
NAPS 2.40 2.35 3.00 3.15 3.09 3.01 2.90 -11.86%
Adjusted Per Share Value based on latest NOSH - 95,007
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 12.11 7.38 8.98 6.61 9.84 9.08 7.36 39.41%
EPS 1.47 1.31 1.03 1.05 1.22 1.78 0.68 67.26%
DPS 0.47 0.00 0.63 0.00 0.00 0.00 0.57 -12.07%
NAPS 0.565 0.5169 0.4856 0.5102 0.5005 0.4873 0.4697 13.11%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.99 1.02 1.59 1.73 1.40 1.26 1.00 -
P/RPS 1.92 3.04 2.87 4.24 2.30 2.25 2.20 -8.68%
P/EPS 15.87 17.14 24.89 26.66 18.57 11.49 23.92 -23.94%
EY 6.30 5.83 4.02 3.75 5.39 8.71 4.18 31.48%
DY 2.02 0.00 2.45 0.00 0.00 0.00 3.50 -30.70%
P/NAPS 0.41 0.43 0.53 0.55 0.45 0.42 0.34 13.30%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 29/05/03 27/02/03 28/11/02 27/08/02 30/05/02 27/02/02 28/11/01 -
Price 1.04 1.03 1.17 1.79 1.59 1.40 1.28 -
P/RPS 2.02 3.07 2.11 4.39 2.62 2.50 2.82 -19.95%
P/EPS 16.67 17.31 18.32 27.58 21.09 12.76 30.62 -33.35%
EY 6.00 5.78 5.46 3.63 4.74 7.84 3.27 49.93%
DY 1.92 0.00 3.33 0.00 0.00 0.00 2.73 -20.93%
P/NAPS 0.43 0.44 0.39 0.57 0.51 0.47 0.44 -1.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment