[LHI] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[LHI] LEONG HUP INTERNATIONAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -7.31%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LHI's Result
LHI's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 1,527,135 1,477,207 1,506,371 1,554,605 1,422,516 1,423,095 1,346,356 8.75%
PBT 83,813 39,858 114,910 90,511 77,918 102,723 77,423 5.42%
Tax -21,470 -13,304 -24,626 -35,236 -22,244 -27,936 -16,406 19.62%
NP 62,343 26,554 90,284 55,275 55,674 74,787 61,017 1.44%
-
NP to SH 44,382 16,087 60,581 32,634 35,206 65,664 52,681 -10.78%
-
Tax Rate 25.62% 33.38% 21.43% 38.93% 28.55% 27.20% 21.19% -
Total Cost 1,464,792 1,450,653 1,416,087 1,499,330 1,366,842 1,348,308 1,285,339 9.09%
-
Net Worth 1,612,935 1,601,679 1,355,240 1,301,620 0 0 0 -
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 56,421 - - - - - -
Div Payout % - 350.73% - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,612,935 1,601,679 1,355,240 1,301,620 0 0 0 -
NOSH 3,650,000 3,650,000 3,400,000 3,399,375 3,385,192 3,402,279 3,398,774 4.86%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 4.08% 1.80% 5.99% 3.56% 3.91% 5.26% 4.53% -
ROE 2.75% 1.00% 4.47% 2.51% 0.00% 0.00% 0.00% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 41.84 41.89 44.31 45.73 42.02 41.83 39.61 3.71%
EPS 1.22 0.46 1.78 0.96 1.04 1.93 1.55 -14.73%
DPS 0.00 1.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4419 0.4542 0.3986 0.3829 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,399,375
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 41.82 40.45 41.25 42.57 38.95 38.97 36.87 8.75%
EPS 1.22 0.44 1.66 0.89 0.96 1.80 1.44 -10.45%
DPS 0.00 1.55 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4417 0.4386 0.3711 0.3564 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 - - - - - -
Price 0.825 1.02 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.97 2.43 0.00 0.00 0.00 0.00 0.00 -
P/EPS 67.85 223.59 0.00 0.00 0.00 0.00 0.00 -
EY 1.47 0.45 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 1.57 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 2.25 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 29/08/19 13/05/19 - - - - -
Price 0.90 0.76 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.15 1.81 0.00 0.00 0.00 0.00 0.00 -
P/EPS 74.02 166.60 0.00 0.00 0.00 0.00 0.00 -
EY 1.35 0.60 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 2.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 1.67 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment