[ANALABS] QoQ Quarter Result on 31-Jul-2023 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
27-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2024
Quarter
31-Jul-2023 [#1]
Profit Trend
QoQ- -74.06%
YoY- 184.44%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 29,433 39,860 44,876 38,296 37,982 35,346 35,749 -12.16%
PBT 9,559 4,653 14,806 5,764 16,519 2,627 6,583 28.25%
Tax -2,138 -515 -961 -879 -1,257 -434 -213 365.97%
NP 7,421 4,138 13,845 4,885 15,262 2,193 6,370 10.72%
-
NP to SH 7,922 2,782 13,042 3,911 15,075 1,280 5,516 27.32%
-
Tax Rate 22.37% 11.07% 6.49% 15.25% 7.61% 16.52% 3.24% -
Total Cost 22,012 35,722 31,031 33,411 22,720 33,153 29,379 -17.52%
-
Net Worth 432,467 370,375 360,571 348,588 332,248 319,176 315,908 23.31%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div - - 2,287 - - - 2,178 -
Div Payout % - - 17.54% - - - 39.50% -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 432,467 370,375 360,571 348,588 332,248 319,176 315,908 23.31%
NOSH 120,048 120,048 120,048 120,048 120,048 120,048 120,048 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 25.21% 10.38% 30.85% 12.76% 40.18% 6.20% 17.82% -
ROE 1.83% 0.75% 3.62% 1.12% 4.54% 0.40% 1.75% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 27.02 36.59 41.20 35.16 34.87 32.45 32.82 -12.16%
EPS 7.27 2.55 11.97 3.59 13.84 1.18 5.06 27.35%
DPS 0.00 0.00 2.10 0.00 0.00 0.00 2.00 -
NAPS 3.97 3.40 3.31 3.20 3.05 2.93 2.90 23.31%
Adjusted Per Share Value based on latest NOSH - 120,048
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 24.52 33.20 37.38 31.90 31.64 29.44 29.78 -12.16%
EPS 6.60 2.32 10.86 3.26 12.56 1.07 4.59 27.42%
DPS 0.00 0.00 1.91 0.00 0.00 0.00 1.81 -
NAPS 3.6025 3.0852 3.0036 2.9037 2.7676 2.6587 2.6315 23.31%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 1.72 1.65 1.50 1.41 1.45 1.45 1.44 -
P/RPS 6.37 4.51 3.64 4.01 4.16 4.47 4.39 28.19%
P/EPS 23.65 64.61 12.53 39.27 10.48 123.40 28.44 -11.57%
EY 4.23 1.55 7.98 2.55 9.54 0.81 3.52 13.04%
DY 0.00 0.00 1.40 0.00 0.00 0.00 1.39 -
P/NAPS 0.43 0.49 0.45 0.44 0.48 0.49 0.50 -9.57%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 27/06/24 27/03/24 28/12/23 27/09/23 28/06/23 27/03/23 16/12/22 -
Price 1.86 1.72 1.53 1.58 1.39 1.44 1.33 -
P/RPS 6.88 4.70 3.71 4.49 3.99 4.44 4.05 42.41%
P/EPS 25.58 67.35 12.78 44.01 10.04 122.55 26.27 -1.76%
EY 3.91 1.48 7.83 2.27 9.96 0.82 3.81 1.74%
DY 0.00 0.00 1.37 0.00 0.00 0.00 1.50 -
P/NAPS 0.47 0.51 0.46 0.49 0.46 0.49 0.46 1.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment