[SUPERMX] QoQ Quarter Result on 30-Jun-2018 [#4]

Stock
[SUPERMX] SUPERMAX CORPORATION BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -70.51%
YoY- 17.93%
Quarter Report
Latest QR
Upcoming QR
SUPERMX's Result
SUPERMX's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 361,199 385,101 367,052 329,456 327,069 335,914 312,021 10.25%
PBT 49,416 54,317 52,676 23,444 45,454 57,634 40,655 13.90%
Tax -14,453 -15,596 -16,707 -11,957 -11,363 -20,335 -12,561 9.81%
NP 34,963 38,721 35,969 11,487 34,091 37,299 28,094 15.71%
-
NP to SH 34,617 38,136 35,942 9,841 33,376 35,903 27,901 15.47%
-
Tax Rate 29.25% 28.71% 31.72% 51.00% 25.00% 35.28% 30.90% -
Total Cost 326,236 346,380 331,083 317,969 292,978 298,615 283,927 9.71%
-
Net Worth 1,062,159 1,049,046 1,022,820 1,028,064 1,062,814 1,053,093 1,064,264 -0.13%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 9,834 - 13,180 19,803 19,869 - -
Div Payout % - 25.79% - 133.93% 59.34% 55.34% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,062,159 1,049,046 1,022,820 1,028,064 1,062,814 1,053,093 1,064,264 -0.13%
NOSH 1,360,308 680,154 680,154 680,154 680,154 680,154 680,154 58.80%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 9.68% 10.05% 9.80% 3.49% 10.42% 11.10% 9.00% -
ROE 3.26% 3.64% 3.51% 0.96% 3.14% 3.41% 2.62% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 27.54 58.74 55.98 49.99 49.55 50.72 46.91 -29.90%
EPS 2.64 5.82 5.48 1.49 5.06 5.42 4.19 -26.52%
DPS 0.00 1.50 0.00 2.00 3.00 3.00 0.00 -
NAPS 0.81 1.60 1.56 1.56 1.61 1.59 1.60 -36.50%
Adjusted Per Share Value based on latest NOSH - 680,154
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 13.28 14.15 13.49 12.11 12.02 12.35 11.47 10.27%
EPS 1.27 1.40 1.32 0.36 1.23 1.32 1.03 15.00%
DPS 0.00 0.36 0.00 0.48 0.73 0.73 0.00 -
NAPS 0.3904 0.3856 0.376 0.3779 0.3907 0.3871 0.3912 -0.13%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.47 3.48 3.24 4.17 2.53 2.00 1.70 -
P/RPS 5.34 5.92 5.79 8.34 5.11 3.94 3.62 29.61%
P/EPS 55.68 59.83 59.10 279.25 50.04 36.90 40.53 23.60%
EY 1.80 1.67 1.69 0.36 2.00 2.71 2.47 -19.03%
DY 0.00 0.43 0.00 0.48 1.19 1.50 0.00 -
P/NAPS 1.81 2.18 2.08 2.67 1.57 1.26 1.06 42.90%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 14/05/19 12/02/19 01/11/18 29/08/18 28/05/18 14/02/18 21/11/17 -
Price 1.48 1.60 3.24 3.92 3.23 2.20 1.99 -
P/RPS 5.37 2.72 5.79 7.84 6.52 4.34 4.24 17.07%
P/EPS 56.06 27.51 59.10 262.51 63.89 40.58 47.44 11.78%
EY 1.78 3.64 1.69 0.38 1.57 2.46 2.11 -10.72%
DY 0.00 0.94 0.00 0.51 0.93 1.36 0.00 -
P/NAPS 1.83 1.00 2.08 2.51 2.01 1.38 1.24 29.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment