[SUPERMX] QoQ Quarter Result on 30-Jun-2019 [#4]

Stock
[SUPERMX] SUPERMAX CORPORATION BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -56.5%
YoY- 53.02%
Quarter Report
Latest QR
Upcoming QR
SUPERMX's Result
SUPERMX's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 447,247 385,497 369,941 375,964 361,199 385,101 367,052 14.06%
PBT 95,277 41,829 32,443 16,198 49,416 54,317 52,676 48.39%
Tax -22,928 -11,807 -7,483 -2,194 -14,453 -15,596 -16,707 23.47%
NP 72,349 30,022 24,960 14,004 34,963 38,721 35,969 59.27%
-
NP to SH 71,056 30,165 24,747 15,059 34,617 38,136 35,942 57.45%
-
Tax Rate 24.06% 28.23% 23.07% 13.54% 29.25% 28.71% 31.72% -
Total Cost 374,898 355,475 344,981 361,960 326,236 346,380 331,083 8.63%
-
Net Worth 1,205,080 1,122,841 1,156,278 1,087,889 1,062,159 1,049,046 1,022,820 11.54%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - 9,834 - -
Div Payout % - - - - - 25.79% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,205,080 1,122,841 1,156,278 1,087,889 1,062,159 1,049,046 1,022,820 11.54%
NOSH 1,360,308 1,360,308 1,360,308 1,360,308 1,360,308 680,154 680,154 58.67%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 16.18% 7.79% 6.75% 3.72% 9.68% 10.05% 9.80% -
ROE 5.90% 2.69% 2.14% 1.38% 3.26% 3.64% 3.51% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 34.14 29.53 27.19 28.68 27.54 58.74 55.98 -28.06%
EPS 5.42 2.31 1.89 1.15 2.64 5.82 5.48 -0.73%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.92 0.86 0.85 0.83 0.81 1.60 1.56 -29.65%
Adjusted Per Share Value based on latest NOSH - 1,360,308
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 16.44 14.17 13.60 13.82 13.28 14.15 13.49 14.07%
EPS 2.61 1.11 0.91 0.55 1.27 1.40 1.32 57.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.36 0.00 -
NAPS 0.4429 0.4127 0.425 0.3999 0.3904 0.3856 0.376 11.52%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.69 1.39 1.60 1.67 1.47 3.48 3.24 -
P/RPS 4.95 4.71 5.88 5.82 5.34 5.92 5.79 -9.91%
P/EPS 31.15 60.16 87.95 145.35 55.68 59.83 59.10 -34.72%
EY 3.21 1.66 1.14 0.69 1.80 1.67 1.69 53.31%
DY 0.00 0.00 0.00 0.00 0.00 0.43 0.00 -
P/NAPS 1.84 1.62 1.88 2.01 1.81 2.18 2.08 -7.84%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 20/05/20 25/02/20 28/11/19 30/08/19 14/05/19 12/02/19 01/11/18 -
Price 4.59 1.65 1.42 1.49 1.48 1.60 3.24 -
P/RPS 13.44 5.59 5.22 5.19 5.37 2.72 5.79 75.22%
P/EPS 84.61 71.42 78.06 129.69 56.06 27.51 59.10 26.99%
EY 1.18 1.40 1.28 0.77 1.78 3.64 1.69 -21.27%
DY 0.00 0.00 0.00 0.00 0.00 0.94 0.00 -
P/NAPS 4.99 1.92 1.67 1.80 1.83 1.00 2.08 79.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment