[SUPERMX] QoQ Quarter Result on 30-Jun-2023 [#4]

Stock
[SUPERMX] SUPERMAX CORPORATION BHD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 82.03%
YoY- -121.7%
Quarter Report
Latest QR
Upcoming QR
SUPERMX's Result
SUPERMX's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 143,010 145,553 177,963 223,365 175,742 174,785 247,964 -30.68%
PBT 2,951 -63,245 3,145 -23,028 -74,976 -104,805 6,103 -38.36%
Tax -2,769 12,987 -4,547 -7,046 31,183 -5,574 -1,575 45.61%
NP 182 -50,258 -1,402 -30,074 -43,793 -110,379 4,528 -88.24%
-
NP to SH -686 -44,361 -2,053 -7,172 -39,918 -108,068 5,710 -
-
Tax Rate 93.83% - 144.58% - - - 25.81% -
Total Cost 142,828 195,811 179,365 253,439 219,535 285,164 243,436 -29.89%
-
Net Worth 4,585,493 4,533,971 4,611,254 4,666,810 4,638,053 4,669,251 4,949,659 -4.96%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - 92,761 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 4,585,493 4,533,971 4,611,254 4,666,810 4,638,053 4,669,251 4,949,659 -4.96%
NOSH 2,720,616 2,720,616 2,720,616 2,720,616 2,720,616 2,720,616 2,720,616 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 0.13% -34.53% -0.79% -13.46% -24.92% -63.15% 1.83% -
ROE -0.01% -0.98% -0.04% -0.15% -0.86% -2.31% 0.12% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 5.55 5.65 6.91 8.47 6.63 6.59 9.32 -29.19%
EPS -0.03 -1.72 -0.08 -0.27 -1.51 -4.07 0.21 -
DPS 0.00 0.00 0.00 0.00 3.50 0.00 0.00 -
NAPS 1.78 1.76 1.79 1.77 1.75 1.76 1.86 -2.88%
Adjusted Per Share Value based on latest NOSH - 2,720,616
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 5.60 5.70 6.97 8.74 6.88 6.84 9.71 -30.69%
EPS -0.03 -1.74 -0.08 -0.28 -1.56 -4.23 0.22 -
DPS 0.00 0.00 0.00 0.00 3.63 0.00 0.00 -
NAPS 1.7951 1.7749 1.8052 1.8269 1.8157 1.8279 1.9376 -4.96%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.82 0.94 0.83 0.80 0.925 0.87 0.675 -
P/RPS 14.77 16.64 12.01 9.44 13.95 13.21 7.24 60.78%
P/EPS -3,079.33 -54.59 -1,041.49 -294.10 -61.41 -21.36 314.58 -
EY -0.03 -1.83 -0.10 -0.34 -1.63 -4.68 0.32 -
DY 0.00 0.00 0.00 0.00 3.78 0.00 0.00 -
P/NAPS 0.46 0.53 0.46 0.45 0.53 0.49 0.36 17.73%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 20/02/24 29/11/23 29/08/23 18/05/23 20/02/23 22/11/22 -
Price 0.89 0.92 1.03 0.785 0.995 0.83 0.91 -
P/RPS 16.03 16.28 14.91 9.27 15.01 12.60 9.77 39.06%
P/EPS -3,342.20 -53.43 -1,292.45 -288.59 -66.06 -20.38 424.10 -
EY -0.03 -1.87 -0.08 -0.35 -1.51 -4.91 0.24 -
DY 0.00 0.00 0.00 0.00 3.52 0.00 0.00 -
P/NAPS 0.50 0.52 0.58 0.44 0.57 0.47 0.49 1.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment