[DEGEM] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[DEGEM] DEGEM BHD
Announcement Date
21-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -9.95%
YoY- -26.08%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 59,166 49,218 38,846 35,912 33,759 42,320 33,361 46.46%
PBT 7,410 6,647 6,857 3,838 5,022 3,661 5,185 26.84%
Tax -2,271 -814 -1,776 -553 -1,356 -803 -1,993 9.08%
NP 5,139 5,833 5,081 3,285 3,666 2,858 3,192 37.32%
-
NP to SH 5,110 5,696 5,019 3,195 3,548 2,865 3,181 37.12%
-
Tax Rate 30.65% 12.25% 25.90% 14.41% 27.00% 21.93% 38.44% -
Total Cost 54,027 43,385 33,765 32,627 30,093 39,462 30,169 47.41%
-
Net Worth 12,741,469 121,961 115,102 112,764 109,787 104,425 102,006 2391.45%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 12,741,469 121,961 115,102 112,764 109,787 104,425 102,006 2391.45%
NOSH 134,120 134,023 133,840 134,243 133,886 133,878 134,219 -0.04%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 8.69% 11.85% 13.08% 9.15% 10.86% 6.75% 9.57% -
ROE 0.04% 4.67% 4.36% 2.83% 3.23% 2.74% 3.12% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 44.11 36.72 29.02 26.75 25.21 31.61 24.86 46.51%
EPS 3.81 4.25 3.75 2.38 2.65 2.14 2.37 37.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 95.00 0.91 0.86 0.84 0.82 0.78 0.76 2392.66%
Adjusted Per Share Value based on latest NOSH - 134,243
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 44.15 36.73 28.99 26.80 25.19 31.58 24.90 46.44%
EPS 3.81 4.25 3.75 2.38 2.65 2.14 2.37 37.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 95.0856 0.9102 0.859 0.8415 0.8193 0.7793 0.7612 2391.54%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.95 1.20 1.05 1.25 0.80 0.76 0.72 -
P/RPS 2.15 3.27 3.62 4.67 3.17 2.40 2.90 -18.07%
P/EPS 24.93 28.24 28.00 52.52 30.19 35.51 30.38 -12.33%
EY 4.01 3.54 3.57 1.90 3.31 2.82 3.29 14.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.32 1.22 1.49 0.98 0.97 0.95 -95.18%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 16/05/08 29/02/08 20/11/07 21/08/07 25/05/07 28/02/07 30/11/06 -
Price 0.95 1.10 1.20 1.00 1.18 0.80 0.69 -
P/RPS 2.15 3.00 4.13 3.74 4.68 2.53 2.78 -15.73%
P/EPS 24.93 25.88 32.00 42.02 44.53 37.38 29.11 -9.80%
EY 4.01 3.86 3.13 2.38 2.25 2.68 3.43 10.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.21 1.40 1.19 1.44 1.03 0.91 -95.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment