[TPC] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[TPC] TPC PLUS BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 654.95%
YoY- 145.47%
Quarter Report
Latest QR
Upcoming QR
TPC's Result
TPC's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 109,423 113,352 114,007 114,980 119,437 114,955 109,341 0.04%
PBT 30,060 7,509 6,985 5,494 1,128 1,936 1,136 782.70%
Tax -6,487 37 -643 606 -320 1,364 -406 531.17%
NP 23,573 7,546 6,342 6,100 808 3,300 730 907.65%
-
NP to SH 23,573 7,546 6,342 6,100 808 3,300 730 907.65%
-
Tax Rate 21.58% -0.49% 9.21% -11.03% 28.37% -70.45% 35.74% -
Total Cost 85,850 105,806 107,665 108,880 118,629 111,655 108,611 -14.47%
-
Net Worth 114,046 89,387 83,222 77,058 70,893 70,893 64,728 45.72%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 114,046 89,387 83,222 77,058 70,893 70,893 64,728 45.72%
NOSH 308,232 308,232 308,232 308,232 308,232 308,232 308,232 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 21.54% 6.66% 5.56% 5.31% 0.68% 2.87% 0.67% -
ROE 20.67% 8.44% 7.62% 7.92% 1.14% 4.65% 1.13% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 35.50 36.77 36.99 37.30 38.75 37.29 35.47 0.05%
EPS 7.65 2.45 2.06 1.98 0.26 1.07 0.24 898.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.29 0.27 0.25 0.23 0.23 0.21 45.72%
Adjusted Per Share Value based on latest NOSH - 308,232
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 35.49 36.77 36.98 37.30 38.74 37.29 35.47 0.03%
EPS 7.65 2.45 2.06 1.98 0.26 1.07 0.24 898.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3699 0.2899 0.27 0.25 0.23 0.23 0.21 45.70%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.31 0.31 0.245 0.19 0.20 0.18 0.205 -
P/RPS 0.87 0.84 0.66 0.51 0.52 0.48 0.58 30.94%
P/EPS 4.05 12.66 11.91 9.60 76.30 16.81 86.56 -86.94%
EY 24.67 7.90 8.40 10.42 1.31 5.95 1.16 663.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.07 0.91 0.76 0.87 0.78 0.98 -9.74%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 22/11/23 29/08/23 30/05/23 27/02/23 29/11/22 30/08/22 -
Price 0.485 0.365 0.33 0.26 0.205 0.195 0.20 -
P/RPS 1.37 0.99 0.89 0.70 0.53 0.52 0.56 81.26%
P/EPS 6.34 14.91 16.04 13.14 78.20 18.21 84.45 -82.11%
EY 15.77 6.71 6.23 7.61 1.28 5.49 1.18 460.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.26 1.22 1.04 0.89 0.85 0.95 23.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment