[TOMEI] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[TOMEI] TOMEI CONSOLIDATED BHD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -27.63%
YoY- -26.6%
Quarter Report
Latest QR
Upcoming QR
TOMEI's Result
TOMEI's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 266,905 322,758 245,151 203,471 223,386 237,732 224,852 12.12%
PBT 28,558 29,445 11,679 15,303 23,466 16,639 16,992 41.40%
Tax -7,826 -7,700 -3,802 -4,545 -5,596 -3,980 -6,052 18.71%
NP 20,732 21,745 7,877 10,758 17,870 12,659 10,940 53.19%
-
NP to SH 19,880 20,936 7,372 10,186 17,016 11,870 10,044 57.70%
-
Tax Rate 27.40% 26.15% 32.55% 29.70% 23.85% 23.92% 35.62% -
Total Cost 246,173 301,013 237,274 192,713 205,516 225,073 213,912 9.82%
-
Net Worth 444,906 429,659 400,554 400,554 389,465 378,378 365,904 13.93%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 444,906 429,659 400,554 400,554 389,465 378,378 365,904 13.93%
NOSH 138,600 138,600 138,600 138,600 138,600 138,600 138,600 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 7.77% 6.74% 3.21% 5.29% 8.00% 5.32% 4.87% -
ROE 4.47% 4.87% 1.84% 2.54% 4.37% 3.14% 2.74% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 192.57 232.87 176.88 146.80 161.17 171.52 162.23 12.12%
EPS 14.34 15.11 5.32 7.35 12.28 8.56 7.25 57.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.21 3.10 2.89 2.89 2.81 2.73 2.64 13.93%
Adjusted Per Share Value based on latest NOSH - 138,600
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 192.57 232.87 176.88 146.80 161.17 171.52 162.23 12.12%
EPS 14.34 15.11 5.32 7.35 12.28 8.56 7.25 57.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.21 3.10 2.89 2.89 2.81 2.73 2.64 13.93%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.73 1.50 1.24 1.14 1.04 1.21 1.00 -
P/RPS 0.90 0.64 0.70 0.78 0.65 0.71 0.62 28.23%
P/EPS 12.06 9.93 23.31 15.51 8.47 14.13 13.80 -8.60%
EY 8.29 10.07 4.29 6.45 11.80 7.08 7.25 9.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.48 0.43 0.39 0.37 0.44 0.38 26.42%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 16/05/24 27/02/24 16/11/23 24/08/23 12/05/23 27/02/23 -
Price 2.03 2.03 1.34 1.17 1.10 1.32 1.05 -
P/RPS 1.05 0.87 0.76 0.80 0.68 0.77 0.65 37.71%
P/EPS 14.15 13.44 25.19 15.92 8.96 15.41 14.49 -1.57%
EY 7.07 7.44 3.97 6.28 11.16 6.49 6.90 1.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.65 0.46 0.40 0.39 0.48 0.40 35.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment