[TOMEI] YoY Quarter Result on 30-Jun-2023 [#2]

Stock
[TOMEI] TOMEI CONSOLIDATED BHD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 43.35%
YoY- -33.95%
Quarter Report
Latest QR
Upcoming QR
TOMEI's Result
TOMEI's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 266,905 223,386 297,908 146,644 76,129 135,511 129,580 12.78%
PBT 28,558 23,466 34,525 2,126 2,540 1,716 666 86.97%
Tax -7,826 -5,596 -8,752 -770 -727 -432 -259 76.39%
NP 20,732 17,870 25,773 1,356 1,813 1,284 407 92.41%
-
NP to SH 19,880 17,016 25,762 1,357 1,891 1,115 394 92.11%
-
Tax Rate 27.40% 23.85% 25.35% 36.22% 28.62% 25.17% 38.89% -
Total Cost 246,173 205,516 272,135 145,288 74,316 134,227 129,173 11.33%
-
Net Worth 444,906 389,465 339,570 253,638 220,374 209,285 205,128 13.75%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 444,906 389,465 339,570 253,638 220,374 209,285 205,128 13.75%
NOSH 138,600 138,600 138,600 138,600 138,600 138,600 138,600 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 7.77% 8.00% 8.65% 0.92% 2.38% 0.95% 0.31% -
ROE 4.47% 4.37% 7.59% 0.54% 0.86% 0.53% 0.19% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 192.57 161.17 214.94 105.80 54.93 97.77 93.49 12.78%
EPS 14.34 12.28 18.59 0.98 1.36 0.80 0.28 92.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.21 2.81 2.45 1.83 1.59 1.51 1.48 13.75%
Adjusted Per Share Value based on latest NOSH - 138,600
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 192.57 161.17 214.94 105.80 54.93 97.77 93.49 12.78%
EPS 14.34 12.28 18.59 0.98 1.36 0.80 0.28 92.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.21 2.81 2.45 1.83 1.59 1.51 1.48 13.75%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.73 1.04 0.91 0.955 0.435 0.465 0.50 -
P/RPS 0.90 0.65 0.42 0.90 0.79 0.48 0.53 9.21%
P/EPS 12.06 8.47 4.90 97.54 31.88 57.80 175.89 -35.99%
EY 8.29 11.80 20.43 1.03 3.14 1.73 0.57 56.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.37 0.37 0.52 0.27 0.31 0.34 8.00%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 24/08/23 25/08/22 18/08/21 24/08/20 21/08/19 20/08/18 -
Price 2.03 1.10 0.975 0.92 1.18 0.47 0.53 -
P/RPS 1.05 0.68 0.45 0.87 2.15 0.48 0.57 10.70%
P/EPS 14.15 8.96 5.25 93.97 86.49 58.42 186.44 -34.90%
EY 7.07 11.16 19.06 1.06 1.16 1.71 0.54 53.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.39 0.40 0.50 0.74 0.31 0.36 9.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment