[SLP] QoQ Quarter Result on 31-Mar-2008 [#1]

Announcement Date
16-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -56.61%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 43,872 46,831 45,181 48,030 44,815 0 0 -
PBT 285 1,653 2,356 2,104 4,818 0 0 -
Tax -541 -277 -237 -103 -206 0 0 -
NP -256 1,376 2,119 2,001 4,612 0 0 -
-
NP to SH -256 1,376 2,119 2,001 4,612 0 0 -
-
Tax Rate 189.82% 16.76% 10.06% 4.90% 4.28% - - -
Total Cost 44,128 45,455 43,062 46,029 40,203 0 0 -
-
Net Worth 69,333 58,215 70,986 55,821 43,780 0 0 -
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 2,133 1,764 - - - - - -
Div Payout % 0.00% 128.21% - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 69,333 58,215 70,986 55,821 43,780 0 0 -
NOSH 106,666 88,205 105,950 85,879 75,482 0 0 -
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -0.58% 2.94% 4.69% 4.17% 10.29% 0.00% 0.00% -
ROE -0.37% 2.36% 2.99% 3.58% 10.53% 0.00% 0.00% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 41.13 53.09 42.64 55.93 59.37 0.00 0.00 -
EPS 0.24 1.56 2.00 2.33 6.11 0.00 0.00 -
DPS 2.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.66 0.67 0.65 0.58 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 85,879
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 13.84 14.78 14.26 15.15 14.14 0.00 0.00 -
EPS -0.08 0.43 0.67 0.63 1.46 0.00 0.00 -
DPS 0.67 0.56 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2188 0.1837 0.224 0.1761 0.1381 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 - - - -
Price 0.46 0.47 0.44 0.44 0.00 0.00 0.00 -
P/RPS 1.12 0.89 1.03 0.79 0.00 0.00 0.00 -
P/EPS -191.67 30.13 22.00 18.88 0.00 0.00 0.00 -
EY -0.52 3.32 4.55 5.30 0.00 0.00 0.00 -
DY 4.35 4.26 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.71 0.66 0.68 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 18/11/08 19/08/08 16/05/08 07/03/08 - - -
Price 0.47 0.44 0.47 0.47 0.00 0.00 0.00 -
P/RPS 1.14 0.83 1.10 0.84 0.00 0.00 0.00 -
P/EPS -195.83 28.21 23.50 20.17 0.00 0.00 0.00 -
EY -0.51 3.55 4.26 4.96 0.00 0.00 0.00 -
DY 4.26 4.55 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.67 0.70 0.72 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment