[BESHOM] QoQ Quarter Result on 30-Apr-2015 [#4]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
24-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2015
Quarter
30-Apr-2015 [#4]
Profit Trend
QoQ- 23.18%
YoY- -14.46%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
Quarter Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Revenue 80,517 73,587 55,376 70,381 61,960 57,726 49,784 37.66%
PBT 13,167 11,891 8,804 15,112 9,465 9,687 8,409 34.73%
Tax -3,290 -2,867 -2,273 -5,446 -2,396 -2,216 -2,191 31.03%
NP 9,877 9,024 6,531 9,666 7,069 7,471 6,218 36.02%
-
NP to SH 9,784 8,940 6,625 9,002 7,308 7,167 6,223 35.09%
-
Tax Rate 24.99% 24.11% 25.82% 36.04% 25.31% 22.88% 26.06% -
Total Cost 70,640 64,563 48,845 60,715 54,891 50,255 43,566 37.89%
-
Net Worth 249,472 247,899 259,918 195,645 246,865 247,408 259,128 -2.49%
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Div - 7,807 - 21,521 - 7,854 - -
Div Payout % - 87.34% - 239.07% - 109.59% - -
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Net Worth 249,472 247,899 259,918 195,645 246,865 247,408 259,128 -2.49%
NOSH 194,900 195,196 195,427 195,645 195,924 196,356 196,309 -0.47%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
NP Margin 12.27% 12.26% 11.79% 13.73% 11.41% 12.94% 12.49% -
ROE 3.92% 3.61% 2.55% 4.60% 2.96% 2.90% 2.40% -
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 41.31 37.70 28.34 35.97 31.62 29.40 25.36 38.31%
EPS 5.02 4.58 3.39 3.73 3.73 3.65 3.17 35.74%
DPS 0.00 4.00 0.00 11.00 0.00 4.00 0.00 -
NAPS 1.28 1.27 1.33 1.00 1.26 1.26 1.32 -2.02%
Adjusted Per Share Value based on latest NOSH - 195,645
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 26.81 24.50 18.44 23.44 20.63 19.22 16.58 37.64%
EPS 3.26 2.98 2.21 3.00 2.43 2.39 2.07 35.25%
DPS 0.00 2.60 0.00 7.17 0.00 2.62 0.00 -
NAPS 0.8308 0.8255 0.8655 0.6515 0.8221 0.8239 0.8629 -2.48%
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 -
Price 2.35 2.38 2.25 2.35 2.40 2.59 2.61 -
P/RPS 5.69 6.31 7.94 6.53 7.59 8.81 10.29 -32.55%
P/EPS 46.81 51.97 66.37 51.07 64.34 70.96 82.33 -31.29%
EY 2.14 1.92 1.51 1.96 1.55 1.41 1.21 46.09%
DY 0.00 1.68 0.00 4.68 0.00 1.54 0.00 -
P/NAPS 1.84 1.87 1.69 2.35 1.90 2.06 1.98 -4.75%
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 18/03/16 16/12/15 23/09/15 24/06/15 24/03/15 16/12/14 24/09/14 -
Price 2.37 2.32 2.29 2.23 2.36 2.19 2.69 -
P/RPS 5.74 6.15 8.08 6.20 7.46 7.45 10.61 -33.53%
P/EPS 47.21 50.66 67.55 48.47 63.27 60.00 84.86 -32.28%
EY 2.12 1.97 1.48 2.06 1.58 1.67 1.18 47.62%
DY 0.00 1.72 0.00 4.93 0.00 1.83 0.00 -
P/NAPS 1.85 1.83 1.72 2.23 1.87 1.74 2.04 -6.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment