[BHIC] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
17-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 0.87%
YoY- -10.29%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 116,691 229,205 227,709 104,475 88,408 163,582 144,206 -13.17%
PBT 18,616 19,977 37,021 18,536 19,520 21,998 28,031 -23.89%
Tax -5,037 -2,324 -6,690 -2,213 -4,172 -3,868 -3,127 37.45%
NP 13,579 17,653 30,331 16,323 15,348 18,130 24,904 -33.28%
-
NP to SH 10,072 11,434 26,900 15,804 15,668 18,601 24,750 -45.11%
-
Tax Rate 27.06% 11.63% 18.07% 11.94% 21.37% 17.58% 11.16% -
Total Cost 103,112 211,552 197,378 88,152 73,060 145,452 119,302 -9.27%
-
Net Worth 425,262 430,017 419,769 392,615 389,837 375,000 365,286 10.67%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 14,913 - - - - - -
Div Payout % - 130.43% - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 425,262 430,017 419,769 392,615 389,837 375,000 365,286 10.67%
NOSH 248,691 248,565 248,384 248,490 248,304 248,344 248,493 0.05%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 11.64% 7.70% 13.32% 15.62% 17.36% 11.08% 17.27% -
ROE 2.37% 2.66% 6.41% 4.03% 4.02% 4.96% 6.78% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 46.92 92.21 91.68 42.04 35.60 65.87 58.03 -13.22%
EPS 4.05 4.60 10.83 6.36 6.31 7.49 9.96 -45.14%
DPS 0.00 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.73 1.69 1.58 1.57 1.51 1.47 10.61%
Adjusted Per Share Value based on latest NOSH - 248,490
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 20.70 40.67 40.40 18.54 15.69 29.02 25.59 -13.19%
EPS 1.79 2.03 4.77 2.80 2.78 3.30 4.39 -45.04%
DPS 0.00 2.65 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7545 0.7629 0.7448 0.6966 0.6917 0.6653 0.6481 10.67%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 4.15 4.24 4.49 3.81 4.01 5.10 5.05 -
P/RPS 8.84 4.60 4.90 9.06 11.26 7.74 8.70 1.07%
P/EPS 102.47 92.17 41.46 59.91 63.55 68.09 50.70 59.92%
EY 0.98 1.08 2.41 1.67 1.57 1.47 1.97 -37.24%
DY 0.00 1.42 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 2.45 2.66 2.41 2.55 3.38 3.44 -20.69%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 21/02/11 22/11/10 17/08/10 18/05/10 22/02/10 12/11/09 -
Price 4.23 4.00 4.21 4.60 3.96 4.61 4.75 -
P/RPS 9.01 4.34 4.59 10.94 11.12 7.00 8.19 6.57%
P/EPS 104.44 86.96 38.87 72.33 62.76 61.55 47.69 68.72%
EY 0.96 1.15 2.57 1.38 1.59 1.62 2.10 -40.68%
DY 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.47 2.31 2.49 2.91 2.52 3.05 3.23 -16.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment