[FITTERS] QoQ Quarter Result on 30-Jun-2022 [#1]

Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 104.2%
YoY- -97.57%
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 93,283 98,256 108,708 123,263 97,765 104,013 83,393 7.76%
PBT -26,794 -11,189 -28,453 28 -5,114 -8,897 -4,096 250.17%
Tax -432 -1,336 -590 -348 -99 -705 350 -
NP -27,226 -12,525 -29,043 -320 -5,213 -9,602 -3,746 275.66%
-
NP to SH -27,201 -12,514 -28,469 185 -4,408 -8,927 -2,898 345.57%
-
Tax Rate - - - 1,242.86% - - - -
Total Cost 120,509 110,781 137,751 123,583 102,978 113,615 87,139 24.15%
-
Net Worth 297,911 325,088 337,612 366,066 281,543 348,889 357,821 -11.50%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 297,911 325,088 337,612 366,066 281,543 348,889 357,821 -11.50%
NOSH 2,483,203 620,800 620,800 620,800 620,800 480,497 480,497 199.21%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -29.19% -12.75% -26.72% -0.26% -5.33% -9.23% -4.49% -
ROE -9.13% -3.85% -8.43% 0.05% -1.57% -2.56% -0.81% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 15.34 16.16 17.88 20.27 20.90 22.24 17.83 -9.54%
EPS -4.47 -2.06 -4.68 0.03 -0.94 -1.91 -0.62 273.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.5347 0.5553 0.6021 0.602 0.746 0.7651 -25.72%
Adjusted Per Share Value based on latest NOSH - 620,800
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.96 4.17 4.62 5.24 4.15 4.42 3.54 7.76%
EPS -1.16 -0.53 -1.21 0.01 -0.19 -0.38 -0.12 354.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1265 0.1381 0.1434 0.1555 0.1196 0.1482 0.152 -11.53%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.08 0.085 0.075 0.065 0.14 0.315 0.39 -
P/RPS 0.52 0.53 0.42 0.32 0.67 1.42 2.19 -61.68%
P/EPS -1.79 -4.13 -1.60 213.62 -14.85 -16.50 -62.94 -90.70%
EY -55.92 -24.22 -62.43 0.47 -6.73 -6.06 -1.59 975.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.16 0.14 0.11 0.23 0.42 0.51 -53.86%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 20/02/23 29/11/22 29/08/22 02/06/22 28/02/22 26/11/21 -
Price 0.045 0.095 0.085 0.065 0.08 0.255 0.43 -
P/RPS 0.29 0.59 0.48 0.32 0.38 1.15 2.41 -75.65%
P/EPS -1.01 -4.62 -1.82 213.62 -8.49 -13.36 -69.39 -94.05%
EY -99.42 -21.67 -55.09 0.47 -11.78 -7.49 -1.44 1587.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.18 0.15 0.11 0.13 0.34 0.56 -70.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment