[LAYHONG] QoQ Quarter Result on 31-Mar-2007 [#4]

Stock
[LAYHONG] LAY HONG BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -1061.9%
YoY- -21.27%
Quarter Report
Latest QR
Upcoming QR
LAYHONG's Result
LAYHONG's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 94,959 74,495 64,335 64,203 63,258 56,505 48,780 55.71%
PBT 5,651 1,275 -1,526 -1,301 516 1,099 2,044 96.61%
Tax -1,241 -455 392 732 -184 -325 -607 60.87%
NP 4,410 820 -1,134 -569 332 774 1,437 110.74%
-
NP to SH 2,526 1,109 -2,595 -1,414 147 1,044 1,627 33.97%
-
Tax Rate 21.96% 35.69% - - 35.66% 29.57% 29.70% -
Total Cost 90,549 73,675 65,469 64,772 62,926 55,731 47,343 53.90%
-
Net Worth 75,164 72,551 71,517 74,036 72,283 70,501 69,952 4.89%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 75,164 72,551 71,517 74,036 72,283 70,501 69,952 4.89%
NOSH 46,263 46,208 46,256 46,209 44,545 41,927 42,041 6.56%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 4.64% 1.10% -1.76% -0.89% 0.52% 1.37% 2.95% -
ROE 3.36% 1.53% -3.63% -1.91% 0.20% 1.48% 2.33% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 205.26 161.22 139.08 138.94 142.01 134.77 116.03 46.11%
EPS 5.46 2.40 -5.61 -3.06 0.33 2.49 3.87 25.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6247 1.5701 1.5461 1.6022 1.6227 1.6815 1.6639 -1.57%
Adjusted Per Share Value based on latest NOSH - 46,209
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 12.55 9.84 8.50 8.48 8.36 7.47 6.45 55.66%
EPS 0.33 0.15 -0.34 -0.19 0.02 0.14 0.22 30.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0993 0.0959 0.0945 0.0978 0.0955 0.0932 0.0924 4.90%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.96 1.00 0.99 1.05 1.06 1.02 0.98 -
P/RPS 0.47 0.62 0.71 0.76 0.75 0.76 0.84 -32.02%
P/EPS 17.58 41.67 -17.65 -34.31 321.21 40.96 25.32 -21.53%
EY 5.69 2.40 -5.67 -2.91 0.31 2.44 3.95 27.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.64 0.64 0.66 0.65 0.61 0.59 0.00%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 25/02/08 16/11/07 27/08/07 31/05/07 02/03/07 30/11/06 30/08/06 -
Price 0.62 1.02 1.07 0.94 1.10 1.12 1.01 -
P/RPS 0.30 0.63 0.77 0.68 0.77 0.83 0.87 -50.73%
P/EPS 11.36 42.50 -19.07 -30.72 333.33 44.98 26.10 -42.48%
EY 8.81 2.35 -5.24 -3.26 0.30 2.22 3.83 73.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.65 0.69 0.59 0.68 0.67 0.61 -26.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment