[SYCAL] QoQ Quarter Result on 30-Sep-2020 [#1]

Stock
[SYCAL] SYCAL VENTURES BHD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 113.27%
YoY- -64.24%
Quarter Report
Latest QR
Upcoming QR
SYCAL's Result
SYCAL's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 29,892 6,722 17,816 12,517 5,976 16,903 26,616 8.05%
PBT 1,389 21 -54 723 124 1,063 5,450 -59.83%
Tax -665 -174 -309 -448 -92 -475 -1,047 -26.13%
NP 724 -153 -363 275 32 588 4,403 -70.01%
-
NP to SH 677 -195 -453 241 113 541 4,497 -71.73%
-
Tax Rate 47.88% 828.57% - 61.96% 74.19% 44.68% 19.21% -
Total Cost 29,168 6,875 18,179 12,242 5,944 16,315 22,213 19.93%
-
Net Worth 279,187 278,521 278,729 279,187 278,937 278,812 278,187 0.23%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 279,187 278,521 278,729 279,187 278,937 278,812 278,187 0.23%
NOSH 416,324 416,324 416,324 416,324 416,324 416,324 416,324 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 2.42% -2.28% -2.04% 2.20% 0.54% 3.48% 16.54% -
ROE 0.24% -0.07% -0.16% 0.09% 0.04% 0.19% 1.62% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 7.18 1.61 4.28 3.01 1.44 4.06 6.39 8.08%
EPS 0.16 -0.05 -0.11 0.06 0.03 0.13 1.08 -72.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6706 0.669 0.6695 0.6706 0.67 0.6697 0.6682 0.23%
Adjusted Per Share Value based on latest NOSH - 416,324
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 7.18 1.61 4.28 3.01 1.44 4.06 6.39 8.08%
EPS 0.16 -0.05 -0.11 0.06 0.03 0.13 1.08 -72.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6706 0.669 0.6695 0.6706 0.67 0.6697 0.6682 0.23%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.205 0.245 0.265 0.24 0.19 0.20 0.225 -
P/RPS 2.86 15.17 6.19 7.98 13.24 4.93 3.52 -12.93%
P/EPS 126.07 -523.07 -243.55 414.60 700.01 153.91 20.83 232.47%
EY 0.79 -0.19 -0.41 0.24 0.14 0.65 4.80 -70.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.37 0.40 0.36 0.28 0.30 0.34 -5.97%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/09/21 28/05/21 31/03/21 26/11/20 27/08/20 30/06/20 28/02/20 -
Price 0.195 0.20 0.245 0.245 0.275 0.19 0.19 -
P/RPS 2.72 12.39 5.73 8.15 19.16 4.68 2.97 -5.69%
P/EPS 119.92 -427.00 -225.16 423.23 1,013.18 146.21 17.59 259.96%
EY 0.83 -0.23 -0.44 0.24 0.10 0.68 5.69 -72.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.37 0.37 0.41 0.28 0.28 2.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment