[3A] QoQ TTM Result on 30-Sep-2002 [#3]

Stock
[3A] THREE-A RESOURCES BHD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 63.33%
YoY--%
Quarter Report
Latest QR
Upcoming QR
3A's Result
3A's Financial Summary
View:
Show?
TTM Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 36,217 32,512 23,780 15,059 6,068 0 -
PBT 2,976 3,216 2,590 1,822 1,059 0 -
Tax -829 -867 -741 -419 -200 0 -
NP 2,147 2,349 1,849 1,403 859 0 -
-
NP to SH 2,147 2,349 1,849 1,403 859 0 -
-
Tax Rate 27.86% 26.96% 28.61% 23.00% 18.89% - -
Total Cost 34,070 30,163 21,931 13,656 5,209 0 -
-
Net Worth 31,773 30,916 30,227 32,082 23,243 0 -
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 31,773 30,916 30,227 32,082 23,243 0 -
NOSH 139,787 138,888 138,529 139,487 101,058 0 -
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 5.93% 7.23% 7.78% 9.32% 14.16% 0.00% -
ROE 6.76% 7.60% 6.12% 4.37% 3.70% 0.00% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 25.91 23.41 17.17 10.80 6.00 0.00 -
EPS 1.54 1.69 1.33 1.01 0.85 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2273 0.2226 0.2182 0.23 0.23 0.00 -
Adjusted Per Share Value based on latest NOSH - 139,487
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 7.36 6.61 4.83 3.06 1.23 0.00 -
EPS 0.44 0.48 0.38 0.29 0.17 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0646 0.0628 0.0614 0.0652 0.0472 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 - - -
Price 0.24 0.17 0.19 0.23 0.00 0.00 -
P/RPS 0.93 0.73 1.11 2.13 0.00 0.00 -
P/EPS 15.63 10.05 14.24 22.87 0.00 0.00 -
EY 6.40 9.95 7.02 4.37 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.76 0.87 1.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 23/09/03 28/04/03 - - - - -
Price 0.32 0.18 0.00 0.00 0.00 0.00 -
P/RPS 1.24 0.77 0.00 0.00 0.00 0.00 -
P/EPS 20.83 10.64 0.00 0.00 0.00 0.00 -
EY 4.80 9.40 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 0.81 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment