[ESCERAM] QoQ TTM Result on 30-Nov-2024 [#2]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
23-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
30-Nov-2024 [#2]
Profit Trend
QoQ- -993.49%
YoY- -122.65%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
TTM Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 420,765 392,200 368,437 365,125 358,976 345,401 271,233 33.90%
PBT -5,624 1,860 1,616 22,350 26,677 21,817 25,910 -
Tax -416 -1,184 -1,023 309 -13 -599 -1,915 -63.76%
NP -6,040 676 593 22,659 26,664 21,218 23,995 -
-
NP to SH -6,040 676 593 22,659 26,664 21,218 23,995 -
-
Tax Rate - 63.66% 63.30% -1.38% 0.05% 2.75% 7.39% -
Total Cost 426,805 391,524 367,844 342,466 332,312 324,183 247,238 43.76%
-
Net Worth 185,142 188,367 187,561 194,207 194,259 169,772 164,052 8.37%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div 3,349 3,349 3,349 - - - - -
Div Payout % 0.00% 495.46% 564.81% - - - - -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 185,142 188,367 187,561 194,207 194,259 169,772 164,052 8.37%
NOSH 685,714 672,739 671,389 671,389 671,389 540,707 529,202 18.79%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin -1.44% 0.17% 0.16% 6.21% 7.43% 6.14% 8.85% -
ROE -3.26% 0.36% 0.32% 11.67% 13.73% 12.50% 14.63% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 61.36 58.30 55.00 54.52 53.59 63.07 51.25 12.71%
EPS -0.88 0.10 0.09 3.38 3.98 3.87 4.53 -
DPS 0.49 0.50 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.28 0.28 0.29 0.29 0.31 0.31 -8.77%
Adjusted Per Share Value based on latest NOSH - 685,714
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 61.36 57.20 53.73 53.25 52.35 50.37 39.55 33.90%
EPS -0.88 0.10 0.09 3.30 3.89 3.09 3.50 -
DPS 0.49 0.49 0.49 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.2747 0.2735 0.2832 0.2833 0.2476 0.2392 8.38%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.145 0.155 0.185 0.20 0.20 0.25 0.18 -
P/RPS 0.24 0.27 0.34 0.37 0.37 0.40 0.35 -22.18%
P/EPS -16.46 154.25 208.98 5.91 5.02 6.45 3.97 -
EY -6.07 0.65 0.48 16.92 19.90 15.50 25.19 -
DY 3.37 3.23 2.70 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.55 0.66 0.69 0.69 0.81 0.58 -4.63%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 23/01/25 28/10/24 24/07/24 22/04/24 24/01/24 23/10/23 25/07/23 -
Price 0.145 0.15 0.205 0.20 0.21 0.21 0.185 -
P/RPS 0.24 0.26 0.37 0.37 0.39 0.33 0.36 -23.62%
P/EPS -16.46 149.28 231.57 5.91 5.28 5.42 4.08 -
EY -6.07 0.67 0.43 16.92 18.95 18.45 24.51 -
DY 3.37 3.33 2.44 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.54 0.73 0.69 0.72 0.68 0.60 -6.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment