[SRIDGE] QoQ TTM Result on 30-Sep-2023 [#1]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 27.73%
YoY- 2.97%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 27,969 26,311 21,997 13,340 11,660 11,824 10,050 97.97%
PBT 870 1,351 -290 -2,890 -4,117 -5,210 -5,022 -
Tax -366 -4 -4 -4 -4 -10 -10 1004.77%
NP 504 1,347 -294 -2,894 -4,121 -5,220 -5,032 -
-
NP to SH 43 708 -597 -2,742 -3,794 -4,776 -4,644 -
-
Tax Rate 42.07% 0.30% - - - - - -
Total Cost 27,465 24,964 22,291 16,234 15,781 17,044 15,082 49.17%
-
Net Worth 21,033 21,033 21,033 12,425 9,668 7,251 7,812 93.65%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 21,033 21,033 21,033 12,425 9,668 7,251 7,812 93.65%
NOSH 222,601 222,601 222,601 210,532 203,375 203,375 197,788 8.20%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 1.80% 5.12% -1.34% -21.69% -35.34% -44.15% -50.07% -
ROE 0.20% 3.37% -2.84% -22.07% -39.24% -65.87% -59.45% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 13.30 12.51 10.46 6.44 4.82 4.89 5.15 88.34%
EPS 0.02 0.34 -0.28 -1.32 -1.57 -1.98 -2.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.06 0.04 0.03 0.04 84.30%
Adjusted Per Share Value based on latest NOSH - 210,532
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 11.07 10.41 8.71 5.28 4.61 4.68 3.98 97.90%
EPS 0.02 0.28 -0.24 -1.09 -1.50 -1.89 -1.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0832 0.0832 0.0832 0.0492 0.0383 0.0287 0.0309 93.65%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.435 0.355 1.15 0.69 0.63 0.22 0.135 -
P/RPS 3.27 2.84 11.00 10.71 13.06 4.50 2.62 15.93%
P/EPS 2,127.84 105.47 -405.17 -52.11 -40.14 -11.13 -5.68 -
EY 0.05 0.95 -0.25 -1.92 -2.49 -8.98 -17.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.35 3.55 11.50 11.50 15.75 7.33 3.38 18.33%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 28/05/24 23/02/24 29/11/23 30/08/23 26/05/23 27/02/23 -
Price 0.38 0.405 0.375 0.935 0.635 0.485 0.21 -
P/RPS 2.86 3.24 3.59 14.51 13.16 9.91 4.08 -21.10%
P/EPS 1,858.80 120.32 -132.12 -70.61 -40.45 -24.55 -8.83 -
EY 0.05 0.83 -0.76 -1.42 -2.47 -4.07 -11.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.80 4.05 3.75 15.58 15.88 16.17 5.25 -19.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment