[EFRAME] QoQ TTM Result on 31-Aug-2020 [#4]

Stock
[EFRAME] ECONFRAME BERHAD
Announcement Date
26-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-Aug-2020 [#4]
Profit Trend
QoQ- 861.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EFRAME's Result
EFRAME's Financial Summary
View:
Show?
TTM Result
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 CAGR
Revenue 46,643 38,850 26,989 15,419 4,778 0 -
PBT 8,704 6,624 4,238 1,903 173 0 -
Tax -2,526 -2,041 -1,343 -644 -42 0 -
NP 6,178 4,583 2,895 1,259 131 0 -
-
NP to SH 6,190 4,583 2,895 1,259 131 0 -
-
Tax Rate 29.02% 30.81% 31.69% 33.84% 24.28% - -
Total Cost 40,465 34,267 24,094 14,160 4,647 0 -
-
Net Worth 53,754 51,999 43,979 31,356 30,217 0 -
Dividend
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 CAGR
Net Worth 53,754 51,999 43,979 31,356 30,217 0 -
NOSH 325,000 325,000 325,000 260,000 1,099 0 -
Ratio Analysis
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 CAGR
NP Margin 13.25% 11.80% 10.73% 8.17% 2.74% 0.00% -
ROE 11.52% 8.81% 6.58% 4.02% 0.43% 0.00% -
Per Share
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 CAGR
RPS 14.35 11.95 9.49 5.93 434.40 0.00 -
EPS 1.90 1.41 1.02 0.48 11.91 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1654 0.16 0.1547 0.1206 27.4727 0.00 -
Adjusted Per Share Value based on latest NOSH - 260,000
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 CAGR
RPS 12.68 10.56 7.33 4.19 1.30 0.00 -
EPS 1.68 1.25 0.79 0.34 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1461 0.1413 0.1195 0.0852 0.0821 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 CAGR
Date 31/05/21 26/02/21 30/11/20 - - - -
Price 0.51 0.58 0.405 0.00 0.00 0.00 -
P/RPS 3.55 4.85 4.27 0.00 0.00 0.00 -
P/EPS 26.78 41.13 39.77 0.00 0.00 0.00 -
EY 3.73 2.43 2.51 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.08 3.63 2.62 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 CAGR
Date 26/07/21 26/04/21 - - - - -
Price 0.485 0.485 0.00 0.00 0.00 0.00 -
P/RPS 3.38 4.06 0.00 0.00 0.00 0.00 -
P/EPS 25.46 34.39 0.00 0.00 0.00 0.00 -
EY 3.93 2.91 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 3.03 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment