[CTIB] QoQ TTM Result on 30-Apr-2021 [#2]

Stock
[CTIB] COSMOS TECHNOLOGY INTERNATIONAL BERHAD
Announcement Date
25-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
30-Apr-2021 [#2]
Profit Trend
QoQ- 70.86%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CTIB's Result
CTIB's Financial Summary
View:
Show?
TTM Result
31/07/22 31/07/21 30/04/21 31/10/20 CAGR
Revenue 47,520 44,475 33,678 25,902 41.50%
PBT 9,503 7,934 7,423 4,233 58.82%
Tax -2,371 -2,097 -1,841 -966 67.14%
NP 7,132 5,837 5,582 3,267 56.30%
-
NP to SH 7,132 5,837 5,582 3,267 56.30%
-
Tax Rate 24.95% 26.43% 24.80% 22.82% -
Total Cost 40,388 38,638 28,096 22,635 39.27%
-
Net Worth 28,106 0 20,757 18,179 28.30%
Dividend
31/07/22 31/07/21 30/04/21 31/10/20 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/07/22 31/07/21 30/04/21 31/10/20 CAGR
Net Worth 28,106 0 20,757 18,179 28.30%
NOSH 192,376 192,376 192,376 192,376 0.00%
Ratio Analysis
31/07/22 31/07/21 30/04/21 31/10/20 CAGR
NP Margin 15.01% 13.12% 16.57% 12.61% -
ROE 25.38% 0.00% 26.89% 17.97% -
Per Share
31/07/22 31/07/21 30/04/21 31/10/20 CAGR
RPS 24.70 23.12 17.51 13.46 41.52%
EPS 3.71 3.03 2.90 1.70 56.27%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1461 0.00 0.1079 0.0945 28.30%
Adjusted Per Share Value based on latest NOSH - 192,376
31/07/22 31/07/21 30/04/21 31/10/20 CAGR
RPS 24.70 23.12 17.51 13.46 41.52%
EPS 3.71 3.03 2.90 1.70 56.27%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1461 0.00 0.1079 0.0945 28.30%
Price Multiplier on Financial Quarter End Date
31/07/22 31/07/21 30/04/21 31/10/20 CAGR
Date 10/03/22 30/07/21 30/04/21 30/10/20 -
Price 0.58 0.58 0.58 0.34 -
P/RPS 2.35 2.51 3.31 2.53 -4.13%
P/EPS 15.64 19.12 19.99 20.02 -13.17%
EY 6.39 5.23 5.00 4.99 15.19%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.97 0.00 5.38 3.60 5.75%
Price Multiplier on Announcement Date
31/07/22 31/07/21 30/04/21 31/10/20 CAGR
Date - - 25/06/21 18/12/20 -
Price 0.00 0.00 0.00 0.40 -
P/RPS 0.00 0.00 0.00 2.97 -
P/EPS 0.00 0.00 0.00 23.55 -
EY 0.00 0.00 0.00 4.25 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 4.23 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment