[LANDMRK] QoQ TTM Result on 31-Dec-2017 [#4]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -19.16%
YoY- -6.73%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 108,618 110,019 107,455 103,812 98,093 91,973 86,153 16.68%
PBT -29,606 -18,446 -25,240 -26,104 -25,317 -44,163 -27,648 4.66%
Tax -2,462 -4,556 -4,535 -3,722 286 3,044 2,944 -
NP -32,068 -23,002 -29,775 -29,826 -25,031 -41,119 -24,704 18.97%
-
NP to SH -32,068 -23,002 -29,775 -29,826 -25,031 -41,119 -24,704 18.97%
-
Tax Rate - - - - - - - -
Total Cost 140,686 133,021 137,230 133,638 123,124 133,092 110,857 17.20%
-
Net Worth 1,713,605 1,718,894 1,729,472 1,740,050 1,766,495 1,687,084 1,736,695 -0.88%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,713,605 1,718,894 1,729,472 1,740,050 1,766,495 1,687,084 1,736,695 -0.88%
NOSH 528,890 528,890 528,890 528,890 528,891 528,890 478,428 6.90%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -29.52% -20.91% -27.71% -28.73% -25.52% -44.71% -28.67% -
ROE -1.87% -1.34% -1.72% -1.71% -1.42% -2.44% -1.42% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 20.54 20.80 20.32 19.63 18.55 18.21 18.01 9.14%
EPS -6.06 -4.35 -5.63 -5.64 -4.73 -8.14 -5.16 11.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.24 3.25 3.27 3.29 3.34 3.34 3.63 -7.29%
Adjusted Per Share Value based on latest NOSH - 528,890
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 16.18 16.38 16.00 15.46 14.61 13.70 12.83 16.70%
EPS -4.78 -3.43 -4.43 -4.44 -3.73 -6.12 -3.68 19.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5519 2.5597 2.5755 2.5912 2.6306 2.5124 2.5862 -0.88%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.59 0.68 0.73 0.795 0.75 0.91 0.835 -
P/RPS 2.87 3.27 3.59 4.05 4.04 5.00 4.64 -27.38%
P/EPS -9.73 -15.64 -12.97 -14.10 -15.85 -11.18 -16.17 -28.70%
EY -10.28 -6.40 -7.71 -7.09 -6.31 -8.95 -6.18 40.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.21 0.22 0.24 0.22 0.27 0.23 -15.06%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 19/11/18 16/08/18 23/05/18 27/02/18 23/11/17 22/08/17 18/05/17 -
Price 0.55 0.70 0.72 0.86 0.71 0.855 0.83 -
P/RPS 2.68 3.37 3.54 4.38 3.83 4.70 4.61 -30.32%
P/EPS -9.07 -16.10 -12.79 -15.25 -15.00 -10.50 -16.07 -31.68%
EY -11.02 -6.21 -7.82 -6.56 -6.67 -9.52 -6.22 46.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.22 0.22 0.26 0.21 0.26 0.23 -18.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment