[HEXZA] QoQ TTM Result on 30-Jun-2018 [#4]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 26.11%
YoY- -189.8%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 106,521 104,475 103,563 100,144 99,733 102,891 103,509 1.93%
PBT 12,923 9,381 10,089 -16,768 -23,048 -22,372 -14,073 -
Tax -1,806 -1,738 -2,069 -2,401 -3,131 -2,802 -3,038 -29.32%
NP 11,117 7,643 8,020 -19,169 -26,179 -25,174 -17,111 -
-
NP to SH 10,658 7,227 7,437 -19,962 -27,017 -25,831 -17,864 -
-
Tax Rate 13.98% 18.53% 20.51% - - - - -
Total Cost 95,404 96,832 95,543 119,313 125,912 128,065 120,620 -14.48%
-
Net Worth 200,380 184,349 226,429 218,414 208,395 210,399 218,414 -5.58%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 10,019 10,019 - - 10,019 10,019 10,019 0.00%
Div Payout % 94.00% 138.63% - - 0.00% 0.00% 0.00% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 200,380 184,349 226,429 218,414 208,395 210,399 218,414 -5.58%
NOSH 200,380 200,380 200,380 200,380 200,380 200,380 200,380 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 10.44% 7.32% 7.74% -19.14% -26.25% -24.47% -16.53% -
ROE 5.32% 3.92% 3.28% -9.14% -12.96% -12.28% -8.18% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 53.16 52.14 51.68 49.98 49.77 51.35 51.66 1.92%
EPS 5.32 3.61 3.71 -9.96 -13.48 -12.89 -8.92 -
DPS 5.00 5.00 0.00 0.00 5.00 5.00 5.00 0.00%
NAPS 1.00 0.92 1.13 1.09 1.04 1.05 1.09 -5.58%
Adjusted Per Share Value based on latest NOSH - 200,380
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 53.16 52.14 51.68 49.98 49.77 51.35 51.66 1.92%
EPS 5.32 3.61 3.71 -9.96 -13.48 -12.89 -8.92 -
DPS 5.00 5.00 0.00 0.00 5.00 5.00 5.00 0.00%
NAPS 1.00 0.92 1.13 1.09 1.04 1.05 1.09 -5.58%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.705 0.675 0.72 0.66 0.69 0.825 0.925 -
P/RPS 1.33 1.29 1.39 1.32 1.39 1.61 1.79 -17.97%
P/EPS 13.25 18.72 19.40 -6.63 -5.12 -6.40 -10.38 -
EY 7.54 5.34 5.15 -15.09 -19.54 -15.63 -9.64 -
DY 7.09 7.41 0.00 0.00 7.25 6.06 5.41 19.77%
P/NAPS 0.71 0.73 0.64 0.61 0.66 0.79 0.85 -11.31%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 26/07/19 27/02/19 23/11/18 24/08/18 30/05/18 12/02/18 24/11/17 -
Price 0.70 0.705 0.845 0.715 0.69 0.77 0.94 -
P/RPS 1.32 1.35 1.63 1.43 1.39 1.50 1.82 -19.29%
P/EPS 13.16 19.55 22.77 -7.18 -5.12 -5.97 -10.54 -
EY 7.60 5.12 4.39 -13.93 -19.54 -16.74 -9.48 -
DY 7.14 7.09 0.00 0.00 7.25 6.49 5.32 21.69%
P/NAPS 0.70 0.77 0.75 0.66 0.66 0.73 0.86 -12.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment