[PGLOBE] QoQ TTM Result on 30-Jun-2011 [#2]

Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 14.73%
YoY- 91.19%
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 44,488 43,731 42,888 41,464 41,545 40,681 39,144 8.89%
PBT 422 624 -2,096 -2,571 -3,091 -4,882 -19,043 -
Tax 0 0 -5 -6 69 69 899 -
NP 422 624 -2,101 -2,577 -3,022 -4,813 -18,144 -
-
NP to SH 422 624 -2,101 -2,577 -3,022 -4,813 -18,144 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 44,066 43,107 44,989 44,041 44,567 45,494 57,288 -16.03%
-
Net Worth 183,527 182,307 193,411 163,200 185,384 189,092 205,028 -7.11%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 183,527 182,307 193,411 163,200 185,384 189,092 205,028 -7.11%
NOSH 178,181 182,307 187,777 160,000 185,384 185,384 197,142 -6.51%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 0.95% 1.43% -4.90% -6.22% -7.27% -11.83% -46.35% -
ROE 0.23% 0.34% -1.09% -1.58% -1.63% -2.55% -8.85% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 24.97 23.99 22.84 25.91 22.41 21.94 19.86 16.47%
EPS 0.24 0.34 -1.12 -1.61 -1.63 -2.60 -9.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.00 1.03 1.02 1.00 1.02 1.04 -0.64%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 5.97 5.87 5.76 5.57 5.58 5.46 5.26 8.79%
EPS 0.06 0.08 -0.28 -0.35 -0.41 -0.65 -2.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2465 0.2448 0.2598 0.2192 0.249 0.254 0.2754 -7.11%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.14 1.05 1.00 1.10 1.14 1.18 1.10 -
P/RPS 4.57 4.38 4.38 4.24 5.09 5.38 5.54 -12.03%
P/EPS 481.34 306.77 -89.38 -68.30 -69.93 -45.45 -11.95 -
EY 0.21 0.33 -1.12 -1.46 -1.43 -2.20 -8.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.05 0.97 1.08 1.14 1.16 1.06 3.11%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 23/05/12 28/02/12 24/11/11 24/08/11 27/05/11 25/02/11 29/11/10 -
Price 1.20 1.12 0.98 0.96 1.16 1.12 1.08 -
P/RPS 4.81 4.67 4.29 3.70 5.18 5.10 5.44 -7.87%
P/EPS 506.68 327.22 -87.59 -59.60 -71.16 -43.14 -11.73 -
EY 0.20 0.31 -1.14 -1.68 -1.41 -2.32 -8.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.12 0.95 0.94 1.16 1.10 1.04 8.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment