[WTK] QoQ TTM Result on 30-Sep-1999 [#3]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
19-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 538,961 399,485 280,117 140,742 0 -100.00%
PBT 112,556 85,471 62,711 30,029 0 -100.00%
Tax -19,222 -13,486 -7,299 -1,243 0 -100.00%
NP 93,334 71,985 55,412 28,786 0 -100.00%
-
NP to SH 93,334 71,985 55,412 28,786 0 -100.00%
-
Tax Rate 17.08% 15.78% 11.64% 4.14% - -
Total Cost 445,627 327,500 224,705 111,956 0 -100.00%
-
Net Worth 547,410 545,164 538,948 436,151 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 3,818 3,818 3,818 - - -100.00%
Div Payout % 4.09% 5.30% 6.89% - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 547,410 545,164 538,948 436,151 0 -100.00%
NOSH 109,482 109,032 109,098 109,037 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 17.32% 18.02% 19.78% 20.45% 0.00% -
ROE 17.05% 13.20% 10.28% 6.60% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 492.28 366.39 256.76 129.08 0.00 -100.00%
EPS 85.25 66.02 50.79 26.40 0.00 -100.00%
DPS 3.50 3.50 3.50 0.00 0.00 -100.00%
NAPS 5.00 5.00 4.94 4.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 109,037
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 111.97 82.99 58.19 29.24 0.00 -100.00%
EPS 19.39 14.95 11.51 5.98 0.00 -100.00%
DPS 0.79 0.79 0.79 0.00 0.00 -100.00%
NAPS 1.1373 1.1326 1.1197 0.9061 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 3.90 6.80 0.00 0.00 0.00 -
P/RPS 0.79 1.86 0.00 0.00 0.00 -100.00%
P/EPS 4.57 10.30 0.00 0.00 0.00 -100.00%
EY 21.86 9.71 0.00 0.00 0.00 -100.00%
DY 0.90 0.52 0.00 0.00 0.00 -100.00%
P/NAPS 0.78 1.36 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/08/00 - - - - -
Price 3.78 0.00 0.00 0.00 0.00 -
P/RPS 0.77 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.43 0.00 0.00 0.00 0.00 -100.00%
EY 22.55 0.00 0.00 0.00 0.00 -100.00%
DY 0.93 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.76 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment